| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23,000 pv Abbvie Inc GLB | 22,777 | 22,948 |
| 28,000 pv Goldman Sachs Group Inc | 27,794 | 27,975 |
| 23,000 pv Wells Fargo & Company | 22,950 | 23,090 |
| 45,000 pv JP Morgan Chase & Co | 45,512 | 45,837 |
| 25,000 pv PNC Financial Services 6/12/2029 | 25,912 | 25,928 |
| 27,000 pv Georgia Power Co 3/15/2030 | 27,326 | 27,432 |
| 22,000 pv Wells Fargo & Co 1/24/2031 | 22,487 | 22,781 |
| 16,000 pv AT&T Inc 2/1/2032 | 14,094 | 14,032 |
| 29,000 pv HCA Inc 3/15/2032 | 26,497 | 27,391 |
| 16,000 pv General Motors 1/9/2033 | 17,260 | 17,274 |
| 16,000 pv Charles Schwab Corp GLB 8/24/2034 | 16,249 | 17,440 |
| 14,000 pv Western Midstream Operat GLB 11/15/2034 | 14,116 | 14,100 |
| 13,000 pv Ameren Corp GLB 3/15/2035 | 13,366 | 13,359 |
| 13,000 pv Diamondback Energy Inc GLB 4/1/2035 | 12,949 | 13,362 |
| 24,000 pv Shell Finance US Inc GLB 5/11/2035 | 23,210 | 23,038 |
| 13,000 pv Comcast Corp GLB 5/15/2035 | 13,086 | 13,292 |
| 27,000 pv Morgan Stanley GLB 7/19/2035 | 27,020 | 27,794 |
| 18,000 pv Bat Capital Corp GLB 8/15/2035 | 18,130 | 18,749 |
| 23,000 pv Global Payments Inc GLB 11/15/2035 | 23,040 | 22,860 |
| 24,000 pv Meta Platforms Inc GLB 11/15/2035 | 24,127 | 23,968 |
| 13,000 pv Capital One Financial Co GLB 1/30/2036 | 13,044 | 13,570 |
| 70,314.794 pv FHLMC RR 0036 | 69,414 | 69,475 |
| 128,976.680 pv FHLMC SD 3984 | 101,106 | 104,486 |
| 121,235.194 pv FNMA PFA 1024 | 99,375 | 103,087 |
| 0.015 pv FNMA PFS 4815 | 1 | 1 |
| 130,281.508 pv FNMA PFS 8874 | 111,370 | 115,562 |
| 14,040.270 pv FNMA PFS 9860 | 11,098 | 11,374 |
| 13,650.110 pv FHLMC SD 5368 | 11,353 | 11,593 |
| 25,172.295 FHLMC SD 6647 | 22,773 | 23,373 |
| 13,572.885 pv FNMA PFS 7879 | 11,265 | 11,528 |
| 223,107.432 pv FNMA PFS 6599 | 198,775 | 207,160 |
| 75,088.613 pv FNMA PMA 5444 | 74,479 | 76,228 |
| 943.140 pv FNMA PFA 0442 | 850 | 876 |
| 958.364 pv FNMA PMA 5635 | 886 | 890 |
| 903.937 pv FHLMC SD 8524 | 912 | 917 |
| 9,611.060 pv FHLMC RQ 0040 | 9,638 | 9,753 |
| 3,896.592 pv FHLMC RQ 0056 | 3,946 | 3,954 |
| 2,000 pv American Electric Power GLB 3/15/2056 | 1,988 | 1,986 |
| 38,000 pv Bank of Nova Scotia 6/24/2026 | 36,878 | 37,549 |
| 13,000 pv Rio Tinto Fin USA GLB 3/14/2035 | 13,055 | 13,396 |
| 14,000 pv Royalty Pharma PLC GLB 9/25/2035 | 13,927 | 14,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shs Abbvie Inc | 30,459 | 114,245 |
| 250 shs Becton Dickinson & Co | 25,785 | 48,518 |
| 175 shs Berkshire Hathaway Inc | 24,829 | 87,964 |
| 100 shs Blackrock Inc | 26,796 | 107,034 |
| 275 shs Costco Whsl Corp | 31,307 | 237,144 |
| 150 shs General Dynamics Corp | 21,954 | 50,499 |
| 150 shs Goldman Sachs Group Inc | 24,415 | 131,850 |
| 250 shs Home Depot Inc | 22,814 | 86,025 |
| 650 shs JPMorgan Chase & Co | 35,845 | 209,443 |
| 400 shs Johnson & Johnson | 30,836 | 82,780 |
| 300 shs Lilli Eli & Co | 23,210 | 322,404 |
| 600 shs Merck & Co Inc | 27,925 | 63,156 |
| 150 shs Northrop Grumman Corp | 13,733 | 85,532 |
| 883 shs RTX (Raytheon Technologies) Corp | 41,262 | 161,942 |
| 500 shs Salesforce Com Inc | 11,821 | 132,455 |
| 350 shs Travelers Cos Inc | 23,626 | 101,521 |
| 581 shs Truist Finl Corp | 9,827 | 28,591 |
| 550 shs Visa Inc | 16,310 | 192,891 |
| 300 shs Carrier Global Corp | 5,721 | 15,852 |
| 150 shs Otis Worldwide Corp | 8,001 | 13,103 |
| 1,000 shs Vanguard Mid-Cap Etf | 115,361 | 290,220 |
| 4,100 shs Vanguard Small-Cap Etf | 412,315 | 1,057,595 |
| 336 shs Health Care Select SPDR | 28,832 | 52,013 |
| 300 shs Meta Platforms Inc Cl A | 31,070 | 198,027 |
| 3,571.807 shs Eaton Vance Atlanta Cap Smid-Cap | 64,128 | 133,193 |
| 1,300 shs Alphabet Inc | 29,645 | 406,900 |
| 1,300 shs Amazon Com Inc | 5,522 | 300,066 |
| 435 shs Chevron Corp | 51,214 | 66,298 |
| 360 shs Sempra | 27,822 | 31,784 |
| 285 shs Valero Energy Corp New | 15,190 | 46,395 |
| 1,135 shs Vanguard Total Stk Mkt ETF | 161,777 | 380,531 |
| 930 shs Vanguard 500 Index Fund | 246,604 | 583,231 |
| 2,000 shs Apple Inc | 35,616 | 543,720 |
| 5,300 shs IShares Russell 1000 Value Etf | 377,108 | 1,114,802 |
| 5,350 shs Ishares Russell 1000 Growth | 239,097 | 2,532,155 |
| 920 shs Microsoft Corp | 28,885 | 444,930 |
| 3,300 shs IShares Msci Eafe Etf | 196,732 | 316,899 |
| 23,616.514 shs Columbia Div Inc Fund | 258,872 | 875,937 |
| 13,252.007 shs John Hancock Fds III Disciplined Value Mid Cap Fund | 132,202 | 363,900 |
| 450 shs Eaton Corp Plc | 22,923 | 143,330 |
| 125 shs Broadcom Inc | 25,988 | 43,263 |
| 250 shs Honeywell Intl Inc | 22,503 | 48,773 |
| 220 shs Nividia | 25,619 | 41,030 |
| 62 shs Solstice Advanced Materials Inc | 1,378 | 3,012 |
| 500 shs Vanguard Real Estate Etf | 48,945 | 44,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP, Legal Fees | 15,371 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Lots 29-30, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Lots 31-32-33, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments | 194 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment - Sub-account | 18,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America, Agency Fees | 78,728 | 0 | 0 | |
| SCC Annual Fee | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 86 | 0 | 0 | |
| 2025 Estimated Taxes | 10,400 | 0 | 0 | |
| 2024 Balance Due | 488 | 0 | 0 |