| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,424 | 2,712 | 2,712 | |
| TAX SERVICES | 5,182 | 2,591 | 2,591 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2025-01-23 | 300,000 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STMT. | 300,000 | NO | 07/11/2025 | 2025-07-11 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STATEMENT. |
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2025-01-25 | 500,000 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STMT. | 500,000 | NO | 07/11/2025 | 2025-07-11 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STATEMENT. |
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2025-01-27 | 10,000 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STMT. | 10,000 | NO | 07/11/2025 | 2025-07-11 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STATEMENT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 ISHARES IBOXX INV GR | 43,590 | 44,076 |
| 2600 ISHARES TR 5-10 YR INV | 137,171 | 140,088 |
| 600 VANGUARD SHORT-TERM CORP | 47,758 | 47,838 |
| 17197.715 FRANKLIN FTLG DAILY | 64,609 | 53,335 |
| 22,097.813 METROPOLITAN WEST | 186,064 | 190,041 |
| 23,453.094 LORD ABBETT ULTRA S | ||
| 19704.434 PUTNAM UTLRA SH DUR | 200,000 | 200,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125 AMAZON | 8,994 | 28,852 |
| 150 STARBUCKS CORP | 1,213 | 12,632 |
| 200 MONDELEZ INTL INC | 7,967 | 10,766 |
| 50 PEPSICO INC | 2,337 | 7,176 |
| 100 PROCTER & GAMBLE CO | 4,918 | 14,331 |
| 50 CHEVRON CORP | 2,871 | 7,620 |
| 100 EXXON MOBIL CORP | 3,973 | 12,034 |
| 50 AMERICAN EXPRESS | 2,077 | 18,497 |
| 35 BERKSHIRE HATHAWAY INC | 6,885 | 17,593 |
| 150 METLIFE INC | 8,057 | 11,841 |
| 20 S&P GLOBAL INC | 689 | 10,452 |
| 200 US BANCORP DEL | 5,090 | 10,672 |
| 50 JOHNSON & JOHNSON | 2,530 | 10,348 |
| 100 MEDTRONICS PLC | 7,567 | 9,606 |
| 75 NOVARTIS ADR | 2,735 | 10,340 |
| 100 ROCHE HLD LTD | 1,660 | 5,157 |
| 125 ZIMMER BIOMET HLDGS | 8,370 | 11,240 |
| 50 HONEYWELL INTL | 1,728 | 9,754 |
| 5 ILLINOIS TOOL WKS | 211 | 1,232 |
| 20 LOCKHEED MARTIN CORP | 1,236 | 9,673 |
| 15 NORTHROP GRUMMAN CORP | 5,010 | 8,553 |
| 25 ROCKWELL AUTOMATION INC | 3,873 | 9,727 |
| 25 ACCENTURE PLC | 844 | 6,708 |
| 50 ADOBE INC | 10,990 | 17,499 |
| 150 CISCO SYS INC | 3,601 | 11,554 |
| 25 IBM | 2,225 | 7,405 |
| 75 MICROSOFT CORP | 1,947 | 36,272 |
| 225 NVIDIA CORP | 1,258 | 41,963 |
| 25 ORACLE CORP | 347 | 4,873 |
| 35 AIR PRODS & CHEM INC | 1,676 | 8,646 |
| 10 ECOLAB INC | 300 | 2,625 |
| 100 ALPHABET INC | 4,097 | 31,380 |
| 300 VERIZON COMMUNICATIONS | 9,555 | 12,219 |
| 175 NEXTERA ENERGY INC | 1,871 | 14,049 |
| 958.947 COLUMBIA CONTRARIAN | 22,567 | 38,320 |
| 500 ISHARES CORE MSCI EAF | 33,422 | 44,730 |
| 500 ISHARES CORE MSCI EMERGING | 23,970 | 33,610 |
| 500 ISHARES CORE S&P SMALL CAP | 31,885 | 60,090 |
| 400 ISHARES RUSSELL MID-CAP VA | 16,297 | 56,420 |
| 115 SPDR S&P MIDCAP 400 ETF | 12,039 | 69,377 |
| 50 RTX CORP | 1,314 | 9,170 |
| 50 SALESFORCE COM INC | 13,118 | 13,246 |
| 125 APPLE INC | 21,137 | 33,982 |
| 12 SOLSTICE ADV MATERIALS INC | 102 | 583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,453.728 AMERICAN BEACON AHL | AT COST | 15,000 | 13,854 |
| 1,518.167 BLACKROCK STRATEGIC | AT COST | 14,936 | 14,848 |
| 884.956 BOSTON PARTNERS | AT COST | 15,000 | 12,425 |
| 200 ABERDEEN STD SILVER ETF TR | AT COST | 3,267 | 13,528 |
| 100 SPDR GOLD TR | AT COST | 11,212 | 39,631 |
| 1,102.088 PIMCO COMM REAL RET | AT COST | 14,779 | 16,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 7,248 | 7,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 6,356 | 4,529 | 4,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTERED AGENT FEE | 203 | 203 | ||
| OTHER INVESTMENT EXPENSES | 152 | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 9,151 | 9,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 312 | 312 | ||
| FEDERAL EXCISE TAXES | 12,628 |