| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,950 | 9,975 | 9,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALD'S CORP | 1,046,971 | 2,750,670 |
| COCA-COLA CO | 1,019,405 | 1,887,570 |
| PROCTER & GAMBLE CO | 859,964 | 2,296,256 |
| CHEVRON CORP | 987,976 | 3,048,200 |
| INVESCO KBW BANK ETF | 3,491,163 | 4,868,253 |
| JPMORGAN CHASE & CO | 1,097,820 | 1,907,865 |
| STATE STREET FINANCIAL SELECT SECTOR SPDR ETF | 1,100,844 | 1,495,823 |
| ABBOTT LABORATORIES | 329,194 | 1,535,178 |
| ABBVIE INC | 1,924,505 | 3,852,341 |
| JOHNSON & JOHNSON | 482,017 | 1,889,040 |
| MERCK & CO INC (NEW) | 690,411 | 2,177,303 |
| GENERAL DYNAMICS CORP | 979,798 | 1,683,300 |
| HONEYWELL INTERNATIONAL INC | 491,620 | 2,926,350 |
| APPLE INC | 659,977 | 9,734,491 |
| BROADCOM INC | 835,729 | 6,593,551 |
| KLA CORP | 994,505 | 2,922,267 |
| MICROSOFT CORP | 328,381 | 8,066,782 |
| NVIDIA CORP | 569,899 | 1,298,040 |
| SOLSTICE ADVANCED MATERIALS INC | 30,770 | 182,175 |
| PUBLIC STORAGE | 831,579 | 1,390,920 |
| ALPHABET INC CL A | 263,618 | 5,008,000 |
| ALPHABET INC CL C | 263,569 | 5,020,800 |
| ALLIANT ENERGY CORP | 137,296 | 782,720 |
| NEXTERA ENERGY INC | 125,553 | 2,850,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISTOTLE STRATEGIC INCOME FUND | AT COST | 5,356,097 | 5,407,391 |
| DIAMOND HILL SHORT DURATION SECURITIZED | AT COST | 4,148,259 | 4,200,562 |
| ISHARES INTERMEDIATE-TERM CORP BOND ETF | AT COST | 3,778,013 | 3,774,294 |
| PUTNAM MORTGAGE OPPORTUNITIES FUND | AT COST | 2,880,865 | 2,831,003 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 4,852,164 | 6,495,608 |
| ISHARES CORE S&P 500 ETF | AT COST | 13,380,678 | 21,167,386 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 10,017,033 | 13,503,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 427 | 0 | 427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED ASSETS | 379,440 | ||
| DUE FROM BROKER | 47,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 1,500 | 0 | 1,500 | |
| BANK FEE | 490 | 490 | 0 | |
| INSURANCE | 2,197 | 0 | 2,197 | |
| OFFICE EXPENSES | 1,276 | 0 | 1,276 | |
| POSTAGE | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21,537 | 21,537 | 21,537 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER COST BASIS OF DONATED ARTWORK | 49,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & CUSTODY FEES | 282,733 | 282,733 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 90,000 | 0 | 0 | |
| FOREIGN TAX PAID | 26,724 | 26,724 | 0 |