| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,850 | 2,850 | 1,000 | |
| ACCOUNTING | 2,520 | 2,520 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN | 2007-06-22 | 6,125 | 6,125 | 150DB | 10.0000 | ||||
| 787.87 ACRES | 2012-01-01 | 2,300,000 | |||||||
| TILING | 2018-08-22 | 20,942 | 20,942 | 150DB | 15.0000 | ||||
| FIELD TILE | 2019-08-31 | 20,942 | 20,942 | 150DB | 15.0000 | ||||
| TILING | 2019-10-01 | 62,825 | 62,825 | 150DB | 15.0000 | ||||
| TILING | 2019-12-27 | 35,179 | 35,179 | 150DB | 15.0000 | ||||
| TILING | 2022-03-10 | 104,708 | 104,708 | 150DB | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| THIRD FEDERAL SAVINGS | 2025-06 | PURCHASE | 2025-10 | 248,000 | 248,000 | |||||
| KEY BANK | 2024-05 | PURCHASE | 2025-05 | 372,000 | 372,000 | |||||
| SKYLA FEDERAL CREDIT UNION | 2024-11 | PURCHASE | 2025-12 | 248,000 | 248,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST CTZNS BANCSHARES INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND - C | AT COST | ||
| AMERICAN BALANCED FUND - C | AT COST | ||
| CAPITAL WORLD GROWTH AND INCOME FUND | AT COST | ||
| AMERICAN FUNDS NEW WORLD FUND C | AT COST | ||
| ILLINOIS RURAL ELECTRIC CAPITAL CRED | AT COST | 1,623 | 1,623 |
| AMCAP FUND F1 | AT COST | ||
| AMERICAN BALANCED FUND F1 | AT COST | 189,235 | 309,921 |
| CAPITAL WORLD GROWTH AND INCOME FUN | AT COST | ||
| AMERICAN BALANCED FD CL A | AT COST | 127,337 | 195,630 |
| AMCAP FD CL A | AT COST | 123,042 | 178,434 |
| NEW WORLD FD INC NEW COM | AT COST | 33,928 | 49,490 |
| REINVESTED CAP GAIN AND DIV INCOME | AT COST | 6,991 | 6,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 250,721 | 250,721 | |||
| 787.87 ACRES RLG | 2,300,000 | 2,300,000 | 4,542,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM FERTILIZER/LINE | 64,594 | 64,494 | ||
| FARM FERTILIZER/LINE | ||||
| FARM CHEMICALS | 47,097 | 47,097 | ||
| FARM INSURANCE PERSONAL PROPE | ||||
| FARM CROP INSURANCE | 7,336 | 7,336 | ||
| FARM SEED | 57,778 | 57,778 | ||
| UTILITIES (FARM) | 2,248 | 2,248 | ||
| IL FILING FEE | 15 | 15 | 15 | |
| FARM EQUIPMENT RENTAL | ||||
| FARM ROCK | ||||
| ROUNDING ADJUSTMENT | ||||
| SMALL EQUIPMENT | ||||
| REPAIRS | ||||
| STORAGE AND DRYING EXPENSE | 43,158 | 43,158 | ||
| APPRAISAL OF TRUST PROPERTY |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORN | 363,388 | 363,388 | |
| FARM TENANT REIMBURSEMENTS | 1,125 | 1,125 | |
| IREA CAPITAL CREDITS | 190 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSB TRUST FEES - DISTRIBUTION AC | 74,894 | 74,894 | 50,000 | |
| CUSTODIAL FEE | ||||
| REDEMPTION FEE | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM REAL ESTATE TAX | 30,149 | 30,149 | 30,149 | |
| FOREIGN TAX ON INVESTMENTS | 128 | 128 | 128 | |
| 2024 990PF INCOME TAX | 1,089 | 1,089 | 1,089 |