| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF, CA RRF-1, AND CA FORM 199 | 4,710 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP MEDIUM TERN SR NT SER N-FIXED 3.974% | 5,721 | 5,966 |
| BRISTOL MYERS SQUIBB CO SR NT 3.400% | 5,724 | 5,887 |
| CITIGROUP INC 3.887% FIXED RATE/FLOATING RATE NOTES DUE | 5,870 | 5,989 |
| GOLDMAN SACHS GROUP INC FIXED/FLTG HYBRID NOTES 4.223% | 5,813 | 6,012 |
| HONEYWELL INTL INC SR NT 5.000% | 6,085 | 6,180 |
| MORGAN STANLEY SR NT FIXED/FLTG 5.123% | 9,942 | 10,208 |
| ORACLE CORP SR NT 4.900% | 9,750 | 9,624 |
| STATE STR CORP SR NT FIXED/FLTG 5.684% | 6,058 | 6,283 |
| STRYKER CORP FXD RT SR NT 3.650% | 5,840 | 5,966 |
| T-MOBILE USA INC SR NT 2.625% | 5,943 | 5,976 |
| WELLS FARGO & CO MEDIUM TERM SR NTS 5.574% | 6,020 | 6,215 |
| GOLDMAN SACHS GROUP INC FIXED/FLTG HYBRID NOTES 2.615% | 22,130 | 23,707 |
| JM SMUCKER CO SENIOR UNSECURED OID 5.9% | 20,279 | 20,954 |
| LOWES COS INC SENIOR NOTES 3.1% | 21,363 | 21,756 |
| QUEST DIAGNOSTIC INC OID NOTES 6.4% | 18,797 | 19,929 |
| REALTY INCOME CORP SENIOR NOTES 4.125% | 17,816 | 18,018 |
| SHERWIN WILLIAMS CO OID NOTES 3.45% | 21,487 | 21,832 |
| T-MOBILE USA INC SR NT 3.5% | 21,744 | 22,945 |
| THERMO FISHER SCIENTIFIC SR UNSECURED NOTES 5% | 17,915 | 18,530 |
| TOYOTA MTR CR CORP SR UNSECURED NOTES 3.375% | 20,418 | 21,398 |
| VERIZON COMMUNICATIONS OID NOTES 2.55% | 17,300 | 18,264 |
| WILLIAMS COS INC OID NOTES 5.65% | 17,915 | 18,930 |
| ZOETIS INC SENIOR UNSECURED NOTES 5.6% | 18,150 | 19,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TR UNIT SER 1 | AT COST | 59,528 | 139,448 |
| ISHARES TR MSCI USA MINIMUM VOLATILITY FACTOR ETF | AT COST | 54,747 | 88,510 |
| ISHARES TR RUSSELL 1000 VALUE | AT COST | 68,045 | 216,650 |
| ISHARE TR S&P 100 ETF | AT COST | 46,140 | 84,714 |
| ISHARES TR S&P 500 GROWTH INDX | AT COST | 31,544 | 400,225 |
| ISHARES TR S&P MIDCAP 400 GROWTH | AT COST | 4,195 | 37,493 |
| ISHARES TR S & P MIDCAP 400 VALUE | AT COST | 3,262 | 21,844 |
| ISHARES TR S & P SMALLCAP 600 GROWTH | AT COST | 4,411 | 35,290 |
| JP MORGAN EXCHANGE TRADED FD TRUS QUALITY FACTOR ETF | AT COST | 52,720 | 86,304 |
| VANGUARD INTL FD FTSE DEVELOPED MKTS ETF | AT COST | 47,219 | 78,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,178 | 0 | 0 | |
| PROGRAM DIRECTOR/BOOKKEEPING/ADMIN EXP | 10,062 | 0 | 0 | |
| SHIPPING AND PO BOX RENTAL | 3,694 | 0 | 0 | |
| SUPPLIES | 21,510 | 0 | 0 | |
| WEBSITES | 1,185 | 0 | 0 | |
| BANK FEES | 1,383 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,166 | 5,166 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES ON INVESTMENT INCOME | 12,781 | 0 | 0 | |
| FOREIGN TAXES PAID ON DIVIDENDS | 163 | 0 | 0 |