| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,350 | 2,175 | 2,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS INT'L | AT COST | 227,018 | 358,010 |
| AVANTIS US SMALL CAP AVSC | AT COST | 68,409 | 97,391 |
| AVANTIS US SMALL CAP AVUV | AT COST | 51,072 | 75,363 |
| SCHWAB INTERNATIONAL | AT COST | 142,556 | 213,523 |
| SCHWAB US LARGE CAP SCHG | AT COST | 225,403 | 500,521 |
| SCHWAB US LARGE CAP SCHV | AT COST | 275,828 | 397,692 |
| VANGUARD RUSSELL 1000 | AT COST | 174,307 | 312,749 |
| VANGUARD FTSE EMERGING | AT COST | 115,097 | 151,119 |
| VANGUARD EXTENDED MARKET VXF | AT COST | 9,369 | 9,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REGISTRATION | 50 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FOREIGN TX PD IN 2026 FOR 2025 | 1,707 | |
| OTHER | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MGMT FEES SCHWAB | 14,901 | 14,901 |