| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2595 SCHWAB US LARGE CAP | AT COST | 28,275 | 69,831 |
| 1219 SCHWAB US SMALL CAP | AT COST | 20,313 | 34,717 |
| 1730 VANGUARD FTSE DEVELOPED MARKETS | AT COST | 68,855 | 108,073 |
| 787 VANGUARD FTSE EMERGING MARKETS | AT COST | 32,087 | 42,309 |
| 340 INVESCO SENIOR LOAN | AT COST | 7,608 | 7,140 |
| 784 VANGUARD SHORT-TERM INFLATION-PROTECTED SECURITIES | AT COST | 38,068 | 38,777 |
| 678 VANECK JPMORGAN EM LOCAL CURRENCY BOND | AT COST | 20,631 | 17,506 |
| 464 VANGUARD SPECIALIZED FUNDS VANGUARD DIV APPREC | AT COST | 66,060 | 101,978 |
| 350 VANGUARD WHITEHALL FDS HIGH DIV YIELD | AT COST | 24,960 | 50,232 |
| 1501 VANGUARD WHITEHALL FDS INTL DIV APPREC | AT COST | 115,068 | 137,266 |
| 1088 VANGUARD INDEX FDS MID-CAP GROWTH | AT COST | 253,057 | 303,704 |
| 303 VANGUARD INDEX FDS VANGUARD GROWTH | AT COST | 80,498 | 147,822 |
| 3556.134 INVESCO RISING DIVIDENDS FUND CL Y | AT COST | 87,100 | 100,603 |
| 4576.955 AMANA INCOME FUND INSTITUTIONAL CLASS | AT COST | 204,344 | 319,105 |
| 10524.164 EATON VANCE FLOATING RATE ADVANTAGE FD | AT COST | 111,086 | 101,769 |
| 3950.242 VOYA CORPORATE LEADERS 100 FUND | AT COST | 75,889 | 103,022 |
| 84 VANGUARD WORLD FUNDS VANGUARD CONSUMER | AT COST | 25,159 | 33,089 |
| 107 VANGUARD WORLD FUNDS VANGUARD HEALTH CARE ETF | AT COST | 25,011 | 30,800 |
| 67 VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 25,030 | 50,503 |
| 944 ABERDEEN STANDARD INVESTMENTS | AT COST | 18,073 | 18,436 |
| 21574.304 INVESCO SENIOR FLOATING RATE | AT COST | 160,119 | 138,291 |
| 5151.801 MFS GLOBAL TOTAL RETURN | AT COST | 77,420 | 87,787 |
| 886 BLUEROCK PRIVATE REAL ESTATE FD | AT COST | 27,154 | 13,290 |
| 247 VANGUARD EMERGING MARKETS GOVT BOND | AT COST | 14,303 | 16,655 |
| 292 ISHARES BROAD USD INVESTMENT GRADE CORP | AT COST | 14,767 | 15,117 |
| 185 ISHARES MBS | AT COST | 17,383 | 17,616 |
| 1246 SCHWAB US TIPS | AT COST | 33,231 | 33,007 |
| 1439 SPDR PORTFOLIO HIGH YIELD BOND | AT COST | 32,187 | 34,061 |
| 195 ISHARES MSCI GLOBAL MIN VOL FACTOR | AT COST | 19,728 | 23,156 |
| 1034 SEI ENHANCED US LARGE CAP MOMENTUM FACTOR | AT COST | 33,600 | 47,698 |
| 585 SEI ENHANCED US LARGE CAP QUALITY FACTOR | AT COST | 18,962 | 22,774 |
| 1191 SEI ENHANCED US LARGE CAP VALUE FACTOR | AT COST | 35,861 | 49,427 |
| 782 VANGUARD TOTAL INTL BOND MARKET | AT COST | 38,086 | 37,786 |
| 19125.434 TOUCHSTONE SMALL CO FD CL Y | AT COST | 139,583 | 139,233 |
| 89 SPDR GOLD MINISHARES TRUST | AT COST | 5,858 | 7,598 |
| 637 VANGUARD TOTAL BOND MARKET | AT COST | 45,900 | 47,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHER & GREINER PC | 6,980 | 0 | 6,980 |
| Description | Amount |
|---|---|
| COST BASIS ADJUST - INVESCO SENIOR FLOAT | 8,608 |
| COST BASIS ADJUST - BLUEROCK TOTAL | 910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMBRIDGE PAPER STATEMENT FEE | 10 | 0 | 0 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 3,078 |
| PRIOR YEAR ADJUSTMENT | 470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMBRIDGE INVESTMENT RESEARCH FEES | 18,473 | 0 | 18,473 | |
| SEI INVESTMENT FEES | 8,603 | 0 | 8,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS - 2024 BALANCE OF TAX DUE | 1,873 | 0 | 0 | |
| IRS - 2025 ESTIMATED TAX PAYMENTS | 3,216 | 0 | 0 | |
| FOREIGN TAX | 707 | 0 | 0 | |
| NYS CHAR500 FEE | 250 | 0 | 0 |