| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 12,600 | 0 | 0 | 12,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe Inc | 32,419 | 349,990 |
| Air Products & Chem | 94,313 | 518,742 |
| Alphabet Inc | 97,787 | 320,512 |
| Amazoncom | 99,280 | 258,980 |
| Amgen Inc | 40,178 | 42,550 |
| Apple Inc | 10,184 | 1,306,287 |
| Automatic Data Processing | 72,573 | 1,054,643 |
| Carrier Global Corp | 16,809 | 95,112 |
| Comcast Corp | 61,980 | 224,175 |
| Costco Wholesale | 83,329 | 1,548,763 |
| CVS Healthcorp | 0 | 0 |
| Disney Walt Co | 147,056 | 180,894 |
| Elevance Health | 68,052 | 490,770 |
| Freeport McMoran | 79,357 | 104,831 |
| Home Depot | 111,076 | 1,290,375 |
| Intel Corp | 110,709 | 177,120 |
| Intl Business Machines | 116,687 | 385,073 |
| Ishares S&P 500 Value | 472,129 | 648,934 |
| Lockheed Martin Corp | 76,192 | 773,872 |
| Microsoft Corp | 69,182 | 1,346,398 |
| Nextera Energy | 84,164 | 834,912 |
| Pepsico Inc | 129,756 | 344,448 |
| Philip Morris Intl | 54,861 | 160,400 |
| Procter & Gamble | 63,054 | 171,972 |
| RTX Corp | 66,184 | 440,160 |
| Spdr S&P 500 ETF | 586,327 | 2,617,891 |
| Spdr US Financial Sector | 54,048 | 383,390 |
| Target Corp | 135,729 | 293,250 |
| Vanguard Total Stock Mkt | 205,781 | 1,575,769 |
| Visa Inc | 74,009 | 1,402,840 |
| 3M Company | 61,384 | 160,100 |
| Otis Worldwide | 23,510 | 78,615 |
| Solventum Corp | 11,277 | 19,810 |
| Spdr S&P Midcap 400 | 124,446 | 165,299 |
| Truist Financial | 103,613 | 88,578 |
| Weyerhauser | 85,162 | 113,712 |
| Yum Brands | 61,051 | 574,864 |
| Zimmer Biomet Holdings | 97,942 | 136,229 |
| Ishares Tr Russell 2000 | 923,330 | 1,107,720 |
| Ishares MCSI EAFE | 160,758 | 336,105 |
| Vanguard Emerging Mkts | 74,474 | 94,080 |
| Ishares Core US Agg Bond ETF | 503,685 | 510,587 |
| Spdr Gold Tr | 655,225 | 2,212,995 |
| Vanguard 500 Index Fund | 282,112 | 344,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 70,600 | 0 | 0 | 70,600 |
| Filing Fees | 61 | 0 | 0 | 61 |
| Office Expenses | 1,287 | 0 | 0 | 1,287 |
| Description | Amount |
|---|---|
| Rounding | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 90,486 | 90,486 | 0 | 0 |
| Investment Expenses | 7,254 | 7,254 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | H ALEXANDER HENRY |
| Borrower's Title | Self |
| Original Amount of Loan | 17000 |
| Balance Due | 17000 |
| Date of Note | 2025-12 |
| Maturity Date | 2026-05 |
| Repayment Terms | 3000 per month |
| Interest Rate | 4 |
| Security Provided by Borrower | Unsecured |
| Purpose of Loan | Correction of Payroll |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 903 | 0 | 0 | 903 |
| Payroll Taxes | 4,838 | 0 | 0 | 4,838 |