| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 4,324 | 11,767 |
| 29364G103 ENTERGY CORP NEW | 3,562 | 4,991 |
| 30231G102 EXXON MOBIL CORP | 8,975 | 9,988 |
| 742718109 PROCTER & GAMBLE CO | 164 | 143 |
| 594918104 MICROSOFT CORP | 21,727 | 26,115 |
| 580135101 MC DONALDS CORPORATI | ||
| 437076102 HOME DEPOT INC | 2,108 | 2,065 |
| 46625H100 JPMORGAN CHASE & CO | 5,686 | 13,855 |
| 532457108 ELI LILLY & CO | 6,582 | 10,747 |
| 95040Q104 WELLTOWER INC | 2,828 | 6,311 |
| G51502105 JOHNSON CONTROLS INT | 3,755 | 5,868 |
| N3167Y103 FERRARI NV | ||
| 00287Y109 ABBVIE INC SHS | 6,445 | 7,540 |
| 008474108 AGNICO EAGLE MINES L | 1,099 | 2,882 |
| 02079K305 ALPHABET INC SHS | 11,412 | 22,849 |
| 023135106 AMAZON COM INC COM | 8,778 | 11,310 |
| 03073E105 CENCORA INC | 3,058 | 4,391 |
| 032095101 AMPHENOL CORP CL A N | 3,614 | 8,514 |
| 037833100 APPLE INC | 19,971 | 29,633 |
| 92826C839 VISA INC CL A SHRS | 8,893 | 10,521 |
| 931142103 WALMART INC | 5,545 | 10,138 |
| 958102105 WSTN DIGITAL CORP DE | 1,343 | 6,546 |
| 98978V103 ZOETIS INC | ||
| 806857108 SCHLUMBERGER LTD | ||
| 81762P102 SERVICENOW INC | ||
| 88160R101 TESLA INC | 3,240 | 6,296 |
| 907818108 UNION PACIFIC CORP | 1,772 | 1,851 |
| 911363109 UNITED RENTALS INC | ||
| 743315103 PROGRESSIVE CRP OHIO | 4,132 | 4,554 |
| 74340W103 PROLOGIS INC | ||
| 778296103 ROSS STORES INC COM | 6,232 | 7,746 |
| 78409V104 S&P GLOBAL INC | 5,228 | 6,271 |
| 43300A203 HILTON WORLDWIDE HOL | 2,965 | 4,022 |
| 09290D101 BLACKROCK INC REG SH | 4,760 | 7,492 |
| 101137107 BOSTON SCIENTIFIC CO | 2,700 | 3,719 |
| 20825C104 CONOCOPHILLIPS | 1,731 | 1,779 |
| 22160K105 COSTCO WHOLESALE CRP | 5,987 | 6,899 |
| 438516106 HONEYWELL INTERNATIO | ||
| 443201108 HOWMET AEROSPACE INC | 2,185 | 6,356 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 49177J102 KENVUE INC | ||
| 573284106 MARTIN MARIETTA MATL | 5,336 | 5,604 |
| 64110L106 NETFLIX COM INC | 4,392 | 6,563 |
| 67066G104 NVIDIA | 13,185 | 27,416 |
| 697435105 PALO ALTO NETWORKS I | 4,193 | 5,342 |
| 701094104 PARKER HANNIFIN CORP | 7,239 | 11,426 |
| 538034109 LIVE NATION ENT INC | 2,837 | 2,850 |
| 883556102 THERMO FISHER SCIENT | 5,536 | 6,374 |
| 30303M102 META PLATFORMS INC C | 706 | 660 |
| 253393102 DICKS SPORTING GOODS | 1,795 | 1,584 |
| 38141G104 GOLDMAN SACHS GROUP | 7,159 | 8,790 |
| 24703L202 DELL TECHNOLOGIES IN | 302 | 252 |
| 064058100 BANK NEW YORK MELLON | 4,926 | 6,501 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260C604 BLACKROCK CREDIT REL | AT COST | 11,101 | 10,896 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 74440B405 PGIM TOTAL RETURN BO | AT COST | 1,001 | 1,021 |
| 22540S745 CREDIT SUISSE STRATE | |||
| 38141W810 GOLDMAN SACHS CORE F | |||
| 19248X307 COHEN & STEERS PREFE | AT COST | 10,874 | 11,374 |
| 46138J783 INVESCO BULLETSHARES | AT COST | 10,725 | 10,975 |
| 46435G102 ISHARES CONVERTIBLE | |||
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 10,744 | 10,997 |
| 72201M719 PIMCO INCOME FUND CL | AT COST | 14,132 | 14,606 |
| 74255Y888 PRINCIPAL SPECTRUM P | AT COST | 4,980 | 5,263 |
| 258620863 DOUBLELINE LOW DURAT | AT COST | 11,111 | 11,169 |
| 921937827 VANGUARD SHORT TERM | AT COST | 7,814 | 7,802 |
| 316188309 FIDELITY TOTAL BOND | AT COST | 11,085 | 11,372 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 46,776 | 47,052 |
| 464288596 ISHARES GOVERNMENT B | AT COST | 5,257 | 5,235 |
| 921937835 | AT COST | 10,471 | 10,444 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 5,539 | 3,324 | 2,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 | |
| EXCISE TAX - PRIOR YEAR | 613 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 764 | 0 | 0 |