| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,480 | 0 | 3,480 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 4.65% 20 NOV 2035 | 5,000 | 5,045 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 | 3,991 | 4,176 |
| AMERICAN WATER CAPITAL 5.25% 01 MAR 2035 | 3,996 | 4,144 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 4,029 | 4,157 |
| AT&T INC 4.5% 15 MAY 2035 | 4,771 | 4,857 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 4,081 | 4,353 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 3,970 | 3,991 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 | 3,930 | 3,979 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 4,928 | 4,962 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 5,327 | 4,303 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 4,831 | 4,502 |
| CANADIAN PACIFIC RAILWAY CO 4.8% 30 MAR 2030 | 3,998 | 4,104 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 3,913 | 3,978 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 4,831 | 4,957 |
| CHEVRON USA INC 4.5% 15 OCT 2032 | 4,983 | 5,071 |
| CITIGROUP INC VARIABLE 4.542% 19 SEP 2030 | 3,935 | 4,037 |
| COMCAST CORP 3.75% 01 APR 2040 | 5,048 | 4,179 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 | 3,996 | 4,085 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 | 4,697 | 4,729 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 | 4,001 | 4,051 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 3,976 | 3,995 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 | 4,826 | 4,531 |
| HOME DEPOT INC/THE 4.875% 25 JUN 2027 | 4,006 | 4,066 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 4,946 | 4,949 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 3,969 | 3,994 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 3,887 | 3,931 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 8,963 | 8,972 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 3,850 | 3,952 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 | 3,946 | 4,026 |
| LOWE'S COS INC 3.65% 05 APR 2029 | 4,985 | 4,927 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 | 4,837 | 4,676 |
| MORGAN STANLEY VARIABLE 4.654% 18 OCT 2030 | 3,963 | 4,059 |
| NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP 4.95% 07 FEB 2030 | 3,998 | 4,132 |
| ORACLE CORP 4.2% 27 SEP 2029 | 3,997 | 3,947 |
| PFIZER INC 4.5% 15 NOV 2032 | 4,001 | 4,028 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 4,900 | 4,828 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 | 8,772 | 8,959 |
| SHELL FINANCE US INC 2.375% 07 NOV 2029 | 4,591 | 4,716 |
| SHERWIN-WILLIAMS CO/THE 4.5% 15 AUG 2030 | 3,998 | 4,040 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 | 3,869 | 3,915 |
| SOUTHWEST AIRLINES CO 4.375% 15 NOV 2028 | 4,990 | 5,000 |
| SUMISHO AIR LEASE CORP 3.75% 01 JUN 2026 | 3,836 | 3,989 |
| SYSCO CORP 3.3% 15 FEB 2050 | 5,115 | 4,232 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 3,938 | 3,986 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 | 4,836 | 4,926 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 4,934 | 4,962 |
| WILLIAMS COS INC/THE 5.3% 30 SEP 2035 | 4,998 | 5,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 8,402 | 10,019 |
| ALPHABET INC | 3,493 | 40,023 |
| AMAZON.COM INC | 7,749 | 27,287 |
| AMERICAN ELECTRIC POWER CO INC | 4,544 | 6,436 |
| APPLE INC | 3,010 | 48,241 |
| BROADCOM INC | 18,319 | 30,625 |
| CBRE GROUP INC | 5,339 | 5,988 |
| CHEVRON CORP | 2,609 | 3,778 |
| COMCAST CORP | 2,404 | 1,895 |
| COSTCO WHOLESALE CORP | 5,440 | 12,790 |
| DOLLAR GENERAL CORP | 6,338 | 6,569 |
| EATON CORP PLC | 2,211 | 13,836 |
| ELI LILLY & CO | 1,718 | 24,736 |
| EXXON MOBIL CORP | 7,840 | 15,765 |
| FIFTH THIRD BANCORP | 4,521 | 5,997 |
| GE VERNOVA INC | 4,743 | 10,796 |
| GOLDMAN SACHS GROUP INC/THE | 2,769 | 7,434 |
| IRON MOUNTAIN INC | 6,194 | 5,008 |
| JOHNSON & JOHNSON | 9,287 | 11,588 |
| JPMORGAN CHASE & CO | 1,891 | 15,967 |
| KKR & CO INC | 5,922 | 4,770 |
| MASTERCARD INC | 7,604 | 12,662 |
| MCDONALD'S CORP | 1,776 | 4,677 |
| MERCK & CO INC | 4,174 | 9,120 |
| META PLATFORMS INC | 5,239 | 18,791 |
| METLIFE INC | 6,943 | 6,354 |
| MICROSOFT CORP | 9,350 | 49,201 |
| MONDELEZ INTERNATIONAL INC | 4,003 | 4,318 |
| NETFLIX INC | 2,850 | 10,758 |
| NEXTERA ENERGY INC | 876 | 5,523 |
| NORFOLK SOUTHERN CORP | 4,069 | 5,550 |
| NVIDIA CORP | 1,257 | 52,569 |
| ORACLE CORP | 10,767 | 12,925 |
| PACKAGING CORP OF AMERICA | 3,780 | 5,510 |
| PROGRESSIVE CORP/THE | 5,164 | 8,236 |
| QUANTA SERVICES INC | 7,750 | 12,087 |
| ROSS STORES INC | 5,934 | 7,231 |
| S&P GLOBAL INC | 2,326 | 2,494 |
| SALESFORCE INC | 5,194 | 6,686 |
| SLB LTD | 4,056 | 3,153 |
| STRYKER CORP | 7,159 | 10,393 |
| TAPESTRY INC | 6,190 | 5,901 |
| TJX COS INC/THE | 5,499 | 12,154 |
| T-MOBILE US INC | 2,978 | 5,016 |
| TRANSDIGM GROUP INC | 6,251 | 10,881 |
| WALMART INC | 1,856 | 7,294 |
| WALT DISNEY CO/THE | 4,955 | 5,746 |
| XCEL ENERGY INC | 3,373 | 3,941 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DEVELOPING WORLD FUND | AT COST | 25,928 | 46,858 |
| ARTISAN HIGH INCOME FUND | AT COST | 26,335 | 27,163 |
| ARTISAN MID CAP FUND | AT COST | 35,977 | 46,150 |
| BRANDYWINEGLOBAL HIGH YIELD FUND | AT COST | 26,335 | 26,387 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 13,194 | 12,980 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | AT COST | 51,701 | 60,437 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 90,116 | 105,082 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND | AT COST | 25,504 | 26,582 |
| VANGUARD EMERGING MARKETS BOND FUND | AT COST | 14,837 | 16,913 |
| PIMCO INTERNATIONAL BOND FUND U.S. DOLLAR-HEDGED | AT COST | 37,475 | 37,970 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF | AT COST | 26,830 | 31,854 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | AT COST | 74,724 | 122,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY NET | 348 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 95 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY NET | 0 | 7,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 344 | 344 | 0 | |
| EXCISE TAXES - ESTIMATES | 680 | 0 | 0 | |
| EXCISE TAX | 587 | 0 | 0 |