| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 43,474 | 54,928 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 113,038 | 118,050 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 57,905 | 59,154 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 38,466 | 67,188 |
| 04314H600 ARTISAN PARTNERS FDS | |||
| 057071854 BAIRD FDS INC | AT COST | 385,323 | 358,861 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 451,861 | 419,510 |
| 464287879 ISHARES TR | |||
| 47803W703 JOHN HANCOCK FDS III | |||
| 4812C0134 JPMORGAN TR II | AT COST | 179,615 | 179,788 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 57,581 | 57,495 |
| 808524755 SCHWAB STRATEGIC TR | |||
| 921910501 VANGUARD WORLD FD | |||
| 921943858 VANGUARD TAX-MANAGED | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 33,559 | 37,858 |
| 922908710 VANGUARD INDEX FDS | AT COST | 740,381 | 1,482,527 |
| 92828N247 VIRTUS EQUITY TR | |||
| NM0009404 110.18 ACRES CHRISMA | AT COST | 319,000 | 1,432,600 |
| NM0009859 197.5 ACRES EDGAR C | AT COST | 225,183 | 2,541,500 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 82,905 | 83,919 |
| 921909818 VANGUARD STAR FDS | AT COST | 211,591 | 261,856 |
| 922908645 VANGUARD INDEX FDS | AT COST | 253,855 | 267,782 |
| 922908686 VANGUARD INDEX FDS | AT COST | 181,490 | 187,467 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,763 |
| COST BASIS ADJUSTMENT | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 57,508 | 0 | 57,508 | |
| Rent and Royalty Expense | 31,011 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9,253 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 784 | 784 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 505 | 505 | 0 |