| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CLASS B | 10,168,800 | 13,510,227 |
| PURECYCLE CORP | 1,855,829 | 2,212,100 |
| VANGUARD S&P | 67,522,635 | 92,256,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONVERGENT CAPITAL PARTNERS III, LP | AT COST | 6,043,526 | 5,390,410 |
| CONVERGENT CAPITAL PARTNERS IV, LP | AT COST | 751,295 | 1,855,651 |
| SCHWAB US TREASURY MONEYULTRA | AT COST | 6,376,168 | 6,376,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAWMILL TRUST COMPANY | 450,000 | 225,000 | 225,000 | |
| PASS-THROUGH CHARITABLE DONATIONS | 459 | 459 | 0 | |
| CUSTODY AND TRUST FEES | 134 | 134 | 0 | |
| TRAVEL EXPENSES | 17,314 | 0 | 17,314 | |
| OTHER FEES AND EXPENSES | 136 | 27 | 109 | |
| PASS-THROUGH PORTFOLIO DEDUCTIONS | 44 | 44 | 0 | |
| PASS-THROUGH NON-DEDUCTIBLE EXPENSES | 3,827 | 0 | 0 | |
| POSTAGE | 991 | 198 | 793 | |
| INTEREST EXPENSE | 86 | 86 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONVERGENT CAPITAL III | -313,100 | -313,100 | -313,100 |
| CONVERGENT CAPITAL IV | 341,079 | 341,079 | 341,079 |
| 2024 FEDERAL TAX REFUND | 10,000 | 0 | 10,000 |
| 2024 FUTA REFUND | 42 | 8 | 42 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSMENT | 432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 155 | 155 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 70,133 | 0 | 0 | |
| PAYROLL TAXES | 11,877 | 2,375 | 9,501 | |
| STATE TAXES | 61 | 0 | 61 | |
| TAX DUE ON NOTICE | 388 | 0 | 0 |