| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,200 | 180 | 1,020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOILER W/ NEW PUMPS | 2020-04-16 | 13,095 | 1,567 | S/L | 39.0000 | 336 | |||
| ROOF | 2022-01-07 | 23,120 | 2,487 | S/L | 27.5000 | 841 | |||
| HVAC SYSTEM | 2024-09-11 | 64,910 | 485 | S/L | 39.0000 | 1,665 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LEHMAN BROS BANKRUPTCY | PURCHASE | 27 | 27 | |||||||
| 124000SH WINGS FINAL CR UN APP VY CD | 2024-12 | PURCHASE | 2025-03 | 124,000 | 124,000 | |||||
| 124000SH SOUTHSIDE BK NATL CD | 2025-03 | PURCHASE | 2025-12 | 124,000 | 124,000 | |||||
| 150000SH GREAT RIVERS BK CD | 2025-07 | PURCHASE | 2025-12 | 150,000 | 150,000 | |||||
| 75000SH FARMERS STATE BK CD | 2024-02 | PURCHASE | 2025-02 | 75,000 | 75,000 | |||||
| 124000SH KEYBANK NATIL CD | 2024-05 | PURCHASE | 2025-06 | 124,000 | 124,000 | |||||
| 30000SH FARMERS NATL BANK CD | 2024-08 | PURCHASE | 2025-09 | 30,000 | 30,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 136 KENVUE | 1,731 | 2,346 |
| 380 MONDELEZ INTERNATIONAL INC | 3,915 | 20,455 |
| 218 GENERAL MOTORS COMPANY | 5,761 | 17,728 |
| 541 SH ENBRIDGE | 9,548 | 25,876 |
| 550 SH ALTRIA GROUP | 9,666 | 31,713 |
| 550 PHILLIP MORRIS | 9,666 | 88,220 |
| 90 CHEVRON CORP | 9,917 | 13,717 |
| 180 MERCK & CO INC | 10,044 | 18,947 |
| 301 KRAFT FOODS | 12,191 | 7,299 |
| 366 DUKE ENERGY CORP | 13,244 | 42,899 |
| 132 JOHNSON & JOHNSON | 13,284 | 27,317 |
| 525 SH AMEREN CORPORATION | 24,203 | 52,427 |
| 169 3M CO COM | 24,979 | 31,713 |
| 18 ORGANON & CO | 479 | 129 |
| 8988.764 LORD ABBETT SHORT DURATION | 40,000 | 34,966 |
| 9 SH FIRST CTZNS BANCSHARES INC | 152 | 19,316 |
| 174.756 CAPITAL INC BUILDER | ||
| 183.029 CAPITAL INC BUILDER CL A | 11,287 | 14,077 |
| KEYBANK NATIONAL CD | ||
| WINGS FINL CR UN CD | ||
| FARMERS ST BANK CD | ||
| FARMERS NATIONAL BANK CD | ||
| ALL IN FED CU CU | 124,000 | 124,266 |
| EAGLE VALLEY BANK CD | 30,000 | 30,000 |
| GREAT RIVERS BANK CD | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 101,125 | 7,380 | 93,745 | 93,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SHAW SENIOR CENTER | 428,011 | 428,011 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FEE | 15 | |||
| INVESTMENT FEES | ||||
| MISCELLANEOUS | 10 | |||
| OTHER | 1,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES- SENIOR CENTER | 4,579 | 4,579 | ||
| FEDERAL EXCISE TAX | 738 | |||
| FOREIGN TAX PAID | 365 | 375 |