| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 32,742 | 46,920 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 160,933 | 534,393 |
| ISHARES RUSSELL 2000 VALUE | AT COST | 24,409 | 49,232 |
| LOOMIS SAYLES GROWTH | AT COST | 22,434 | 60,471 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | AT COST | 27,723 | 30,048 |
| WCM FOCUSED INTL GROWTH | AT COST | 59,299 | 117,133 |
| JPMORGAN EXCHANGE TRADED FD | AT COST | 28,165 | 41,296 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY | AT COST | 38,190 | 51,128 |
| VANGUARD SMALL CAP INDEX | AT COST | 1,866 | 2,322 |
| VANGUARD INDEX FDS GROWTH | AT COST | 4,234 | 5,854 |
| ISHARES CORE S&P 500 | AT COST | 286,811 | 338,360 |
| SELECT SECTOR SPDR TRUST TECH | AT COST | 2,898 | 6,335 |
| VANGUARD INDEX FDS VALUE | AT COST | 42,369 | 57,488 |
| CLIFFWATER CORPORATE LENDING | AT COST | 250,000 | 245,301 |
| CROSSHINGBRIDGE LOW DURATION | AT COST | 100,000 | 99,300 |
| SCHWAB STRATEGIC TR FUNDAMENTAL | AT COST | 9,399 | 13,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FILING FEE | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST | 16,560 | 16,560 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 311 | 311 | 0 | |
| FED TAXES | 779 | 0 | 0 | |
| FORM 4720 | 785 | 0 | 0 | |
| FED Q1 ETP | 1,500 | 0 | 0 |