| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PREPARATION | 2,500 | 1,250 | 0 | 1,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BUILDING | 2012-11-02 | 155,955 | 48,820 | SL | 39 | 3,999 | 0 | 0 | |
| RENTAL BUILDING IMPROVEMENT | 2013-08-09 | 11,162 | 3,266 | SL | 39 | 286 | 0 | 0 | |
| LAND IMPROVEMENTS | 2010-06-30 | 67,391 | 65,147 | SL | 15 | 2,244 | 0 | 0 | |
| LAND IMPROVEMENTS | 2012-11-26 | 12,373 | 9,968 | SL | 15 | 825 | 0 | 0 | |
| FENCE | 2013-09-16 | 2,506 | 1,879 | SL | 15 | 167 | 0 | 0 | |
| FOUNTAIN | 2014-08-30 | 429,574 | 295,927 | SL | 15 | 28,638 | 0 | 0 | |
| LAND IMPROVEMENT | 2013-01-15 | 300 | 240 | SL | 15 | 20 | 0 | 0 | |
| FENCE | 2014-10-23 | 23,494 | 15,922 | SL | 15 | 1,566 | 0 | 0 | |
| SPLASH PAD | 2015-10-30 | 26,247 | 16,041 | SL | 15 | 1,750 | 0 | 0 | |
| FTN IMPROV | 2016-11-15 | 200,100 | 108,943 | SL | 15 | 13,340 | 0 | 0 | |
| LAND IMPROVEMENT | 2017-11-02 | 45,652 | 21,808 | SL | 15 | 3,043 | 0 | 0 | |
| CARILLON IMPROVEMENTS | 2019-12-21 | 312,653 | 106,825 | SL | 15 | 20,844 | 0 | 0 | |
| CARILLON PARK LAND IMPROVEMENTS | 2020-12-31 | 14,765 | 4,059 | SL | 15 | 984 | 0 | 0 | |
| LAND IMPROVEMENT | 2021-01-13 | 3,800 | 886 | SL | 15 | 253 | 0 | 0 | |
| LAND IMPROVEMENT | 2021-09-13 | 6,270 | 1,463 | SL | 15 | 418 | 0 | 0 | |
| LAND IMPROVEMENT | 2021-09-21 | 2,400 | 560 | SL | 15 | 160 | 0 | 0 | |
| PARK RENOVATION | 2022-12-31 | 26,548 | 1,770 | SL | 15 | 1,770 | 0 | 0 | |
| PARK RENOVATIONS PD 2023 COMPLETED 2024 | 2024-12-31 | 703,122 | 5,859 | SL | 15 | 46,875 | 0 | 0 | |
| PARK RENOVATIONS PD 2024 & COMPLETED | 2024-12-31 | 708,008 | 5,900 | SL | 15 | 47,201 | 0 | 0 | |
| PARK RENOVATIONS PHASE II | 2025-11-24 | 780,452 | SL | 15 | 6,504 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,729,910 | 11,997,054 |
| REITS | 100,732 | 114,600 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING RENTAL | 169,458 | 58,712 | 110,746 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICY | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIPMENT | 3,908,533 | 904,770 | 3,003,763 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 1,527 | 0 | 0 | 1,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILLIAM JOY CHARITABLE TRUST | 906,200 | 906,200 | 906,200 |
| LIFE INSURANCE | 410,171 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 300 | 0 | 0 | 300 |
| WEBSITE | 31,000 | 0 | 0 | 31,000 |
| ADVERTISING | 44,000 | 0 | 0 | 44,000 |
| GRANT PROJECT CONSULTING | 45,000 | 0 | 0 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 19,275 | 19,275 | 0 | 0 |