| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,300 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LORD ABBETT SHORT DURATION HIGH YIELD FD CL I LSYIX | AT COST | 48,032 | 47,383 |
| ISHARES CORE S&P 500 ETF | AT COST | 567,938 | 645,898 |
| FIDELITY CAP & INCOME FUND SBI | AT COST | 46,479 | 47,374 |
| LAZARD FDS INC EMERGING MKTS PORT RETAIL | AT COST | 178,490 | 194,910 |
| PIMCO FDS INCOME FD INSTL CL | AT COST | 125,763 | 127,704 |
| AMERICAN CENTY ETF TR AVANTIS INTL EQUITY | AT COST | 226,144 | 244,573 |
| INVESCO TR ETF S&P 500 EQUAL WEIGHT RSP | AT COST | 642,805 | 659,158 |
| INVESCO TR ETF S&P MIDCAP 400 PURE VALUE | AT COST | 32,081 | 31,950 |
| INVESCO TR II ETF DORSEY WRIGHT DEVELOPED MARKETS MOMENTUM | AT COST | 226,687 | 242,955 |
| INVESCO TR II ETF RAFI EMERGING MARKETS | AT COST | 180,112 | 187,277 |
| INVESCO TR II ETF S&P 500 HIGH BETA SPHD | AT COST | 246,286 | 278,155 |
| ISHARES TR ETF US SMALLCAP EQUITY FACTOR | AT COST | 31,068 | 32,049 |
| UNITED STATES ETF COMMODITY INDEX FUND | AT COST | 123,237 | 123,400 |
| VANGUARD MID-CAP ETF GROWTH FUND | AT COST | 272,749 | 266,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST COMMISSIONS AND FEES | 15,300 | 0 | 0 | |
| OFFICE EXPENSE | 2,018 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,410 | 1,410 | 0 |