| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,230,132 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $29,151 TOTAL PART I, LINE 6A: $1,259,283 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $37,017 BOOK BASIS: $- NET GAIN/(LOSS): $37,017 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $300,087 JEN 6 FEEDER LP GROSS SALES PRICE: $1,061,435 BOOK BASIS: $774,578 NET GAIN/(LOSS): $286,857 WARBURG PINCUS JOVIAN FS (CAYMAN), L.P GROSS SALES PRICE: $117,520 BOOK BASIS: $60,200 NET GAIN/(LOSS): $57,320 WARBURG PINCUS JOVIAN FS, LP GROSS SALES PRICE: $104,959 BOOK BASIS: $50,876 NET GAIN/(LOSS): $54,083 WARBURG PINCUS JOVIAN GG, LP GROSS SALES PRICE: $487,694 BOOK BASIS: $253,925 NET GAIN/(LOSS): $233,769 WPGG JOVIAN CALISTO (CAYMAN-A), LP GROSS SALES PRICE: $78,593 BOOK BASIS: $80,151 NET GAIN/(LOSS): $(1,558) WPGG JOVIAN CALISTO (CAYMAN-A), LP GROSS SALES PRICE: $76,667 BOOK BASIS: $76,760 NET GAIN/(LOSS): $(93) DISTRIBUTIONS IN EXCESS OF BASIS NET GAIN/(LOSS): $262,650 |
| FORM 8621 DISCLOSURE | FORM 8621 DISCLOSURE | THE FOUNDATION HAS PREPARED FORMS 8621 TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| FORM 926 DISCLOSURE | FORM 926 DISCLOSURE | THE FOUNDATION HAS PREPARED FORMS 926 TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS IDX | 2,518,893 | 3,857,976 |
| VANGUARD EMERGING MARKETS STOC | 1,818,389 | 2,086,306 |
| VANGUARD INDEX TR VANGUARD TOT | 5,179,185 | 11,026,888 |
| VANGUARD SHORT-TERM BOND INDEX | 1,506,549 | 1,479,847 |
| VANGUARD TOTAL BOND MARKET IND | 12,525,463 | 10,793,176 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASF CRUISE LP | 863,459 | ||
| ASF IX LP | 515,307 | 640,439 | |
| ASF VIII | 1,838,512 | 3,250,807 | |
| GOLUB CAPITAL PARTNERS INTERNA | 1,863,509 | 2,052,289 | |
| JEN 7 FEEDER LP | 1,268,657 | 1,492,750 | |
| JEN 8 FEEDER LP | 566,450 | 654,220 | |
| RIVERVIEW STRATEGIC OPPTYS FUN | 250,842 | ||
| WARBURG PINCUS FIN SEC -CAYMAN | 724,927 | 1,648,463 | |
| WARBURG PINCUS FIN SECTOR LP | 330,854 | ||
| WARBURG PINCUS GG EUROPA (CAYM | 1,733,761 | 4,052,682 | |
| WARBURG PINCUS GG 14 E&P-2 LP | 187,780 | 188,090 | |
| WARBURG PINCUS GLOBAL GROWTH14 | 3,281,037 | 4,546,882 | |
| WARBURG PINCUS GLOBAL GROWTH E | 214,693 | 242,050 | |
| WARBURG PINCUS GLOBAL GROWTH L | 2,798,335 | 5,513,954 | |
| WP GG 14 CALLISTO (CAYMAN-A), | 1,113,553 | 1,858,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 4,905 | 4,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 79,203 | 79,203 | ||
| K-1 Exp JEN 6 FEEDER LP | 456 | 456 | ||
| K-1 Exp JEN 7 FEEDER LP | 684 | 684 | ||
| K-1 Exp JEN 8 FEEDER LP | 307 | 307 | ||
| K-1 Exp WARBURG PINCUS FINANCI | 38,407 | 32,102 | ||
| K-1 EXP WARBURG PINCUS GG 14E | 1,515 | 1,515 | ||
| K-1 EXP WARBURG PINCUS GG 14 | 163,341 | 163,330 | ||
| K-1 EXP WARBURG PINCUS GG E | 1,546 | 1,546 | ||
| K-1 EXP WARBURG PINCUS GG LP | 86,037 | 86,024 | ||
| State or Local Filing Fees | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss JEN 6 FEEDER LP | 80,898 | 80,898 | |
| K-1 Inc/Loss JEN 7 FEEDER LP | 117,014 | 117,014 | |
| K-1 Inc/Loss JEN 8 FEEDER LP | 38,602 | 38,602 | |
| K-1 INC/LOSS WARBURG PINCUS FINANCIAL SE | 41,437 | 38,841 | |
| K-1 INC/LOSS WARBURG PINCUS FI SECTOR LP | 1,850 | 1,850 | |
| K-1 INC/LOSS WARBURG PINCUS GLO GROW 14E | 9,228 | 9,228 | |
| K-1 INC/LOSS WARBURG PINCUS GLO GROW 14 | 34,869 | 34,869 | |
| K-1 INC/LOSS WARBURG PINCUS GLO GROWTH E | 451 | 451 | |
| K-1 INC/LOSS WARBURG PINCUS GLOBAL GROWT | 138,960 | 138,960 | |
| INCOME FROM WARBURG PINCUS GG EUROPA | 277,920 | 277,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,509 | 6,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 23,600 | |||
| 990-T Extension for 2024 | 2,500 | |||
| 990-T Income Tax for 2024 | 4,577 | |||
| Foreign Tax Paid | 1,519 | 1,519 | ||
| IRS MISCELLANEOUS FEE | 302 | |||
| State Income Tax 2024 | 4,698 |