| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES EXPENSE | 3,750 | 1,875 | 1,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MANAGED INVESTMENT ACCOUNTS | 8,439,583 | 10,832,344 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTELOPE 120, LLC | FMV | 604,099 | 604,099 |
| BJM POOL VII INVESTMENTS LLC | FMV | 41,776 | 41,776 |
| BUNGALOW ON HENNES | FMV | 178,544 | 178,544 |
| MP061011 LLC | FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 11,380 | 14,593 | 14,593 |
| PARTNERSHIP RECEIVABLE | 598 | 598 |
| Description | Amount |
|---|---|
| INCOME TAX EXPENSE | 11,394 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY | 53 | 53 | |
| PARTNERSHIP INCOME | 15,121 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 2,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTIES | 3,750 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE - INDIAN SCHOOL | UNRELATED | 523,100 | 490,904 | 2021-12 | 2027-01 | MONTHLY PMTS W/ BALLOON PM | 7.00 % | REAL PROPERTY | SELLER FINANCED REAL ESTATE SALE | LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 80,151 | 80,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,825 | 2,825 |