| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,775 | 0 | 0 | 2,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard - VVIAX | AT COST | 62,737 | 62,737 |
| Vanguard - Money Market | FMV | 40,767 | 40,767 |
| Vanguard - Money Market | FMV | 157,091 | 157,091 |
| Vanguard - VBTLX | FMV | 253,829 | 253,829 |
| Vanguard - VFIDX | FMV | 152,574 | 152,574 |
| Vanguard - VFSUX | FMV | 101,105 | 101,105 |
| Vanguard - VXF | FMV | 434,093 | 434,093 |
| Vanguard - VUG | FMV | 922,269 | 922,269 |
| Vanguard - VBK | FMV | 96,569 | 96,569 |
| Vanguard - VXUS | FMV | 206,241 | 206,241 |
| Vanguard - BNDX | FMV | 211,251 | 211,251 |
| Vanguard - VTV | FMV | 678,031 | 678,031 |
| Vanguard - VTIAX | FMV | 56,985 | 56,985 |
| Vanguard - VFIAX | FMV | 116,890 | 116,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan Receivable | 800,000 | 700,000 | 700,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Various | 1,569 | 1,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,523 | 4,523 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 609 | 609 | ||
| Investment Income Tax - Fed Est | 1,230 | 1,230 |