| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSF WOODS ROAD | 856 | 856 | ||
| SEARLE HART & ASSOCIATES PLLC | 11,347 | 1,500 | 9,847 | |
| 3960 DEER MEADOW | 2,788 | 2,788 | ||
| 1217 PRESTON | 2,788 | 2,788 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3960 DEER LN BUILDING | 2019-02-22 | 205,000 | 43,796 | S/L | 27.5000 | 310 | 310 | ||
| 3960 DEER LN LAND | 2019-02-22 | 23,000 | |||||||
| 1217 PRESTON DR (LOIS) | 2018-08-09 | 207,000 | 47,986 | S/L | 27.5000 | 5,332 | 5,332 | ||
| 1217 PRESTON (LOIS) LAND | 2018-08-09 | 23,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3960 DEER LN | PURCHASE | 2025-01 | 431,000 | 228,000 | 41,328 | 205,778 | 44,106 | |||
| 1217 PRESTON DR | PURCHASE | 2025-09 | 395,000 | 230,000 | 38,223 | 180,095 | 53,318 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 4,156,082 | 5,170,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 4,545,831 | 4,650,463 |
| HARQUAHALA VALLEY FARMS LLC | AT COST | 89,600 | 2,143,828 |
| RSF WOODS ROAD PROPERTY LLC | AT COST | 2,305,401 | 489,151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3960 DEER MEADOW | ||||
| BANK FEES | 15 | 15 | ||
| REPAIRS | 10,811 | 10,811 | ||
| UTILITES | 271 | 271 | ||
| MILEAGE | 50 | 50 | ||
| 1217 PRESTON | ||||
| FINANCE CHARGE | 3 | 3 | ||
| REPAIRS | 10,822 | 10,822 | ||
| UTILITES | 1,567 | 1,567 | ||
| FEES | 40 | 40 | ||
| MILEAGE | 46 | 46 | ||
| EXPENSES | ||||
| POSTAGE | 73 | 73 | ||
| RSF WOODS ROAD PROPERTY LLC | 333 | 333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR PERIOD ADJ | 1,254 | 1,254 |
| Description | Amount |
|---|---|
| NONDIVIDEN DISTRIBUTIONS | 320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HVF NEGATIVE CAPITAL | 8,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF ADVISORY FEES | 94,573 | 94,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT TAX | 23,725 | 23,725 | ||
| PROPERTY TAXES RSF WOODS ROAD | 2,295 | 2,295 |