| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,800 | 14,400 | 24,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 71000 AERCAP IRELAND CAP/GLOBA 3% 10/29/2028-2028 | 68,834 | 68,834 |
| 48000 AMAZON.COM INC 3.6% 04/13/2032-2032 | 46,540 | 46,540 |
| 68000 AMERICAN TOWER CORP 5.55% 07/15/2033-2033 | 71,205 | 71,205 |
| 59000 AMGEN INC 5.25% 03/02/2030-2030 | 61,197 | 61,197 |
| 61000 ANHEUSER-BUSCH INBEV WORLDWIDE INC 3.5% 06/01/2030-2030 | 59,564 | 59,564 |
| 68000 BANK OF AMERICA CORP 3.248% 10/21/2027-2026 | 67,368 | 67,368 |
| 69000 BANK OF NY MELLON CORP VAR 4.543% 02/01/2029-2028 | 69,838 | 69,838 |
| 61000 BERKSHIRE HATHAWAY FIN 1.45% 10/15/2030-2030 | 54,371 | 54,371 |
| 55000 CHUBB INA HOLDINGS INC 5% 03/15/2034-2033 | 56,257 | 56,257 |
| 66000 HOME DEPOT INC 5.875% 12/16/2036 | 71,571 | 71,571 |
| 2700 ISHARES CMBS ETF | 132,516 | 132,516 |
| 905 ISHARES IBOXX HIGH YIELD CORP BOND ETF | 72,970 | 72,970 |
| 1512 ISHARES JPM EMERGING MARKETS BOND ETF | 145,575 | 145,575 |
| 3228 ISHARES MBS ETF | 307,370 | 307,370 |
| 70000 JP MORGAN CHASE & CO 6.4% 05/15/2038 | 79,074 | 79,074 |
| 34000 KEYBANK NATIONAL ASSOCIATION 4.9% 08/08/2032 | 33,929 | 33,929 |
| 33000 KEYCORP 2.25% 04/06/2027 | 32,254 | 32,254 |
| 64000 MCDONALDS CORP 3.6% 07/01/2030-2030 | 62,799 | 62,799 |
| 51000 NOVARTIS CAPITAL CORP 2% 02/14/2027-2026 | 50,085 | 50,085 |
| 34000 PNC FINANCIAL SERVICES 2.55% 01/22/2030-2029 | 31,996 | 31,996 |
| 34000 PNC FINANCIAL SERVICES 5.676% 01/22/2035-2034 | 35,840 | 35,840 |
| 69000 STRYKER CORP 1.95% 06/15/2030-2030 | 62,653 | 62,653 |
| 56000 T-MOBILE 5.75% 01/15/2034-2033 | 59,328 | 59,328 |
| 35000 T-MOBILE USA INC 3.375% 04/15/2029-2024 | 34,112 | 34,112 |
| 51000 UNITEDHEALTH 2.95% 10/15/2027 | 50,284 | 50,284 |
| 54000 US BANCORP 3.15% 04/27/2027-2027 | 53,582 | 53,582 |
| 69000 VERIZON COMMUNICATIONS INC 4.329% 09/21/2028 | 69,567 | 69,567 |
| 10063.774 BLACKROCK HIGH YIELD PORTFOLIO - INST | 72,660 | 72,660 |
| 16660.945 EATON VANCE E/M DBT OPP-I | 138,952 | 138,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8 3M CO | 1,281 | 1,281 |
| 5 AFFILIATED MANAGERS GROUP | 1,441 | 1,441 |
| 13 ALLEGION PLC | 2,070 | 2,070 |
| 7 ALLISON | 685 | 685 |
| 236 ALLSTATE CORP | 49,123 | 49,123 |
| 700 ALPHABET INC INC CL A | 219,100 | 219,100 |
| 693 AMAZON.COM INC | 159,958 | 159,958 |
| 137 AMERICAN EXPRESS CO | 50,683 | 50,683 |
| 5 AMERIPRISE FINANCIAL INC | 2,452 | 2,452 |
| 5 AMETEK INC | 1,027 | 1,027 |
| 141 AMGEN INC | 46,151 | 46,151 |
| 148 AMPHENOL CORP NEW CL A | 20,001 | 20,001 |
| 902 APPLE INC | 245,218 | 245,218 |
| 208 APPLIED MATERIALS INC COM | 53,454 | 53,454 |
| 51 APPLOVIN CORPORATION COM CL A | 34,365 | 34,365 |
| 7 ARROW ELECTRONICS | 771 | 771 |
| 1425 ASSOCIATED BANC CORP | 36,708 | 36,708 |
| 1 AUTOZONE INC COM | 3,392 | 3,392 |
| 23 BALL CORP | 1,218 | 1,218 |
| 1 BIO RAD LABS INC | 303 | 303 |
| 5 BIOGEN INC | 880 | 880 |
| 13 BOYD GAMING CORP | 1,108 | 1,108 |
| 825 BRISTOL-MYERS SQUIBB | 44,501 | 44,501 |
| 357 BROADCOM INC | 123,558 | 123,558 |
| 8 BUILDERS FIRSTSOURCE INC | 823 | 823 |
| 17 BXP INC | 1,147 | 1,147 |
| 366 CABOT CORP | 24,258 | 24,258 |
| 2 CACI INTERNATIONAL CL A | 1,066 | 1,066 |
| 154 CAPITAL ONE FINL CORP | 37,323 | 37,323 |
| 26 CARLYLE GROUP INC COM | 1,537 | 1,537 |
| 85 CASEYS GEN STORES INC | 46,980 | 46,980 |
| 1 CAVCO INDUSTRIES INC | 591 | 591 |
| 12 CDW CORP/DE | 1,634 | 1,634 |
| 125 CENCORA INC | 42,219 | 42,219 |
| 18 CENTENE CORP | 741 | 741 |
| 15 CENTERPOINT ENERGY INC | 575 | 575 |
| 15 CF INDS HLDGS INC COM | 1,160 | 1,160 |
| 7 CHECK POINT SOFTWARE TECHNOLOGIES | 1,299 | 1,299 |
| 98 CHEVRON CORPORATION | 14,936 | 14,936 |
| 6 CHURCHILL DOWNS INC | 683 | 683 |
| 989 CLEARWAY ENERGY INC CL C | 32,894 | 32,894 |
| 10 COCA COLA CONSOLIDATED INC | 1,533 | 1,533 |
| 9 COCA-COLA EUROPACIFIC PARTNERS PLC | 816 | 816 |
| 306 COLGATE PALMOLIVE CO STOCK | 24,180 | 24,180 |
| 15 COMMERCIAL METALS CO | 1,038 | 1,038 |
| 191 CONOCOPHILLIPS | 17,880 | 17,880 |
| 2 CREDIT ACCEPTANCE | 887 | 887 |
| 89 CUMMINS INC | 45,430 | 45,430 |
| 8 D R HORTON INC | 1,152 | 1,152 |
| 3 DARDEN RESTAURANTS INC | 552 | 552 |
| 4 DELL TECHNOLOGIES CL C | 504 | 504 |
| 7 DIAMONDBACK ENERGY INC | 1,052 | 1,052 |
| 91 DIGITAL RLTY TR INC | 14,079 | 14,079 |
| 28 DNOW INC | 371 | 371 |
| 3 DOVER CORP COM | 586 | 586 |
| 12 DTE ENERGY CO | 1,548 | 1,548 |
| 15 EAST WEST BANCORP INC | 1,686 | 1,686 |
| 5 EASTGROUP PPTY INC COM | 891 | 891 |
| 21 EBAY INC | 1,829 | 1,829 |
| 67 EMCOR GROUP INC COM | 40,990 | 40,990 |
| 12 ENTERGY CORP NEW COM | 1,109 | 1,109 |
| 6 EPAM SYSTEMS INC | 1,229 | 1,229 |
| 22 EQT CORP | 1,179 | 1,179 |
| 16 EQUITABLE HOLDINGS INC COM | 762 | 762 |
| 15 EQUITY LIFESTYLE PROPERTIES INC | 909 | 909 |
| 11 EQUITY RESIDENTIAL | 693 | 693 |
| 3 ESSEX PPTY TR | 785 | 785 |
| 3 EVERCORE INC | 1,021 | 1,021 |
| 848 EXELIXIS INC | 37,168 | 37,168 |
| 182 EXPEDIA GROUP INC | 51,562 | 51,562 |
| 12 EXPEDITORS INTL WASH INC | 1,788 | 1,788 |
| 4 EXTRA SPACE STORAGE INC | 521 | 521 |
| 322 EXXON MOBIL CORP | 38,749 | 38,749 |
| 21 FIFTH THIRD BANCORP | 983 | 983 |
| 16 FIRST AMERICAN FIN'L | 983 | 983 |
| 18 FIRSTENERGY CORP COM | 806 | 806 |
| 878 FLEX LTD | 53,049 | 53,049 |
| 21 FRONTDOOR INC COM | 1,211 | 1,211 |
| 161 GE AEROSPACE | 49,593 | 49,593 |
| 13 GE HEALTHCARE TECHNOLOGIES INC. | 1,066 | 1,066 |
| 46 GEN DIGITAL INC | 1,251 | 1,251 |
| 8 GENERAC HOLDINGS INC | 1,091 | 1,091 |
| 30 GENTEX CORP | 698 | 698 |
| 58 GOLDMAN SACHS GROUP INC COM | 50,982 | 50,982 |
| 14 H&R BLOCK INC | 610 | 610 |
| 489 HALOZYME THERAPEUTICS INC | 32,910 | 32,910 |
| 191 HANOVER INSURANCE GROUP, INC | 34,909 | 34,909 |
| 56 HOME DEPOT INC COM | 19,270 | 19,270 |
| 7 HOWMET AEROSPACE INC | 1,435 | 1,435 |
| 106 HUNTINGTON BANCSHARES | 1,839 | 1,839 |
| 4 ICON PLC PLC | 729 | 729 |
| 3 INTERDIGITAL, INC | 955 | 955 |
| 60 INTUITIVE SURGICAL INC | 33,982 | 33,982 |
| 7 IQVIA HOLDINGS INC | 1,578 | 1,578 |
| 5183 ISHARES CORE S&P 500 ETF | 3,550,044 | 3,550,044 |
| 785 ISHARES CORE S&P SMALL-CAP ETF | 94,341 | 94,341 |
| 9766 ISHARES MSCI EAFE ETF | 937,829 | 937,829 |
| 2826 ISHARES MSCI EAFE SMALL CAP INDEX FD | 219,100 | 219,100 |
| 5316 ISHARES MSCI EMR MRK EX CHINA ETF | 386,367 | 386,367 |
| 872 ISHARES RUSSELL MIDCAP GROWTH ETF | 119,412 | 119,412 |
| 2026 ISHARES S&P GLOBAL INFRASTRUCTURE ETF | 124,315 | 124,315 |
| 1239 ISHARES S&P MID-CAP 400 GROWTH ETF | 120,034 | 120,034 |
| 597 ISHARES S&P MID-CAP 400 VALUE ETF | 78,559 | 78,559 |
| 3 ITT INC | 521 | 521 |
| 4 JABIL INC | 912 | 912 |
| 164 JP MORGAN CHASE & CO | 52,844 | 52,844 |
| 10 KEYSIGHT TECHNOLOGIES INC | 2,032 | 2,032 |
| 4 L3HARRIS TECHNOLOGIES INC | 1,174 | 1,174 |
| 3 LABCORP HOLDINGS INC COM SHS | 753 | 753 |
| 11 LAMAR ADVERTISING | 1,392 | 1,392 |
| 11 LAMB WESTON HOLDING INC | 461 | 461 |
| 6 LANDSTAR SYSTEMS | 862 | 862 |
| 316 LEIDOS HOLDINGS INC | 57,006 | 57,006 |
| 4 LINCOLN ELECTRIC HOLDINGS INC | 959 | 959 |
| 31 LKQ CORP | 936 | 936 |
| 5 LOUISIANA PACIFIC CORP | 404 | 404 |
| 7 LPL FINANCIAL HOLDINGS, INC | 2,500 | 2,500 |
| 3 LULULEMON ATHLETICA | 623 | 623 |
| 10 MARATHON PETE CORP | 1,626 | 1,626 |
| 1 MARKEL GROUP INC | 2,150 | 2,150 |
| 2 MARRIOTT | 620 | 620 |
| 26 MASCO CORP | 1,650 | 1,650 |
| 40 MASTERBRAND INC | 442 | 442 |
| 87 MASTERCARD INC | 49,667 | 49,667 |
| 1374 MATTEL INC | 27,260 | 27,260 |
| 1 MCKESSON CORP COM | 820 | 820 |
| 155 META PLATFORMS INC | 102,314 | 102,314 |
| 25 MICROCHIP TECHNOLOGY | 1,593 | 1,593 |
| 182 MICRON TECHNOLOGY INC COM | 51,945 | 51,945 |
| 550 MICROSOFT CORP CORPORATION | 265,991 | 265,991 |
| 9 MSC INDUSTRIAL DIRECT INC | 757 | 757 |
| 12 NETAPP INC | 1,285 | 1,285 |
| 497 NETFLIX INC | 46,599 | 46,599 |
| 4 NRG ENERGY INC | 637 | 637 |
| 1605 NVIDIA CORP COM | 299,333 | 299,333 |
| 27 OGE ENERGY CORP | 1,153 | 1,153 |
| 9 OLD DOMINION FREIGHT LINES INC | 1,411 | 1,411 |
| 8 PACKAGING CORP OF AMERICA | 1,650 | 1,650 |
| 254 PALO ALTO NETWORKS, INC | 46,787 | 46,787 |
| 1 PARKER HANNIFIN CORP | 879 | 879 |
| 82 PERMIAN RESOURCES CORP CLASS A COM | 1,150 | 1,150 |
| 6 PHILLIPS 66 66 COM | 774 | 774 |
| 327 POST HOLDINGS | 32,389 | 32,389 |
| 21 PRIMO BRANDS CORP. | 343 | 343 |
| 19 QIAGEN NV | 854 | 854 |
| 6 QNITY ELECTRONICS INC. COMM | 490 | 490 |
| 5 QUEST DIAGNOSTICS INC | 868 | 868 |
| 3 RALPH LAUREN CORP | 1,061 | 1,061 |
| 37 RANGE RESOURCES CORP | 1,305 | 1,305 |
| 12 RB GLOBAL INC COM NPV | 1,234 | 1,234 |
| 17 REGENCY CENTERS CORP | 1,174 | 1,174 |
| 5 RELIANCE INC. | 1,444 | 1,444 |
| 3 RENAISSANCERE HOLDINGS LTD COM | 843 | 843 |
| 23 RESIDEO TECHNOLOGIES INC | 808 | 808 |
| 68 ROCKET COMPANIES INC COM CL A | 1,316 | 1,316 |
| 6 ROSS STORES INC COM | 1,081 | 1,081 |
| 121 RYDER SYSTEM | 23,158 | 23,158 |
| 220 SEAGATE TECHNOLOGY HOLDINGS PLC | 60,586 | 60,586 |
| 175 SERVICENOW | 26,808 | 26,808 |
| 12 SIMON PROPERTY GROUP INC | 2,221 | 2,221 |
| 142 SNAP ON INC | 48,933 | 48,933 |
| 19 SOLVENTUM CORP. | 1,506 | 1,506 |
| 21 SOMNIGROUP INTERNATIONAL INC COM | 1,875 | 1,875 |
| 973 SPDR GOLD TR GOLD SHS | 385,610 | 385,610 |
| 214 SPROUTS FARMERS MARKET INC | 17,049 | 17,049 |
| 14 SS&C TECHNOLOGIES HLDG | 1,224 | 1,224 |
| 3 STERIS PLC | 761 | 761 |
| 10 STIFEL FINANCIAL CORP. | 1,252 | 1,252 |
| 18 SYNCHRONY | 1,502 | 1,502 |
| 17 SYSCO | 1,253 | 1,253 |
| 142 T-MOBILE US INC | 28,832 | 28,832 |
| 3 TE CONNECTIVITY PLC COM | 683 | 683 |
| 44 TECHNIPFMC PLC | 1,961 | 1,961 |
| 204 TENET | 40,539 | 40,539 |
| 97 TESLA MOTORS | 43,623 | 43,623 |
| 25 TEXTRON INC COM | 2,179 | 2,179 |
| 5 THE CIGNA GROUP | 1,376 | 1,376 |
| 252 TJX COS INC | 38,710 | 38,710 |
| 130 TOLL BROTHERS INC | 17,579 | 17,579 |
| 3 TOPBUILD CORP | 1,252 | 1,252 |
| 3 TRAVELERS COMPANIES INC COM | 870 | 870 |
| 7 TRINET GROUP INC | 414 | 414 |
| 515 UBER TECHNOLOGIES INC | 42,081 | 42,081 |
| 10 UFP INDUSTRIES INC COM | 911 | 911 |
| 25 US FOODS HOLDING CORP | 1,883 | 1,883 |
| 148 VALERO ENERGY CORP NEW COM | 24,093 | 24,093 |
| 28 VALVOLINE INC | 814 | 814 |
| 171 VEEVA SYSTEMS INC - CLASS A | 38,172 | 38,172 |
| 23 VICI PROPERTIES INC COM | 647 | 647 |
| 803 VIRTU FINANCIAL INC-CLASS A | 26,756 | 26,756 |
| 152 VISA INC | 53,308 | 53,308 |
| 253 VISTRA CORP COM | 40,816 | 40,816 |
| 12 VONTIER CORPORATION COM | 446 | 446 |
| 14 VOYA | 1,043 | 1,043 |
| 333 WALMART INC INC | 37,100 | 37,100 |
| 4 WATTS WATER TECHNOLOGIES | 1,104 | 1,104 |
| 645 WELLS FARGO & CO NEW COM | 60,114 | 60,114 |
| 4 WEX INC | 596 | 596 |
| 6 WILLIAMS-SONOMA | 1,072 | 1,072 |
| 9 WYNDHAM HOTELS & RESORTS INC | 680 | 680 |
| 9 XCEL ENERGY INC. | 665 | 665 |
| 5 YUM BRANDS INC COM | 756 | 756 |
| 5 ZEBRA TECHNOLOGIES CORP | 1,214 | 1,214 |
| 44268.558 AQR DIVERSIFYING STRAT-I | 620,202 | 620,202 |
| 21147.982 BLACKROCK GLOB EQ MARK NEUTRAL F-IN | 308,337 | 308,337 |
| 79736.174 BLACKROCK SYST MULTI STR INST | 826,864 | 826,864 |
| 4904.966 COHEN & STEERS GL INFR-I | 119,092 | 119,092 |
| 73822.039 DFA COMMODITY STRATEGY PORTFOLIO | 343,272 | 343,272 |
| 54339.708 DFA EMERG MKTS EX CHINA CORE EQUITY | 673,269 | 673,269 |
| 19943.918 FEDERATED HERMES INTL LEADERS CL IS | 880,325 | 880,325 |
| 14332.776 FEDERATED HERMES MDT MARKET NEUTRAL CL IS | 314,891 | 314,891 |
| 3087.075 FEDERATED HERMES MDT SMALL CAP CORE FUND INST #255 | 87,673 | 87,673 |
| 2827.768 T ROWE PRICE INTERNATIONAL DISCOVERY - I | 212,281 | 212,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIMBERLANDS & MINERALS | FMV | 17,757,502 | 17,757,502 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE CAPITAL GAINS | 186 |
| RETURN OF CAPITAL ADJUSTMENT | 1,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 4,210 | 0 | 4,210 | |
| ROAD & TIMBER MAINTENANCE | 106,821 | 106,821 | 0 | |
| INSURANCE | 9,192 | 3,515 | 5,677 | |
| ADR FEES | 25 | 25 | 0 | |
| APPRAISAL | 4,849 | 0 | 4,849 |
| Description | Amount |
|---|---|
| INCREASE (DECREASE) IN UNREALIZED GAINS | 4,643,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 25,579 | 25,579 | 0 | |
| FOREIGN TAX | 10,095 | 10,095 | 0 | |
| 2025 EXCISE TAX ESTIMATES | 12,000 | 0 | 0 | |
| 2024 EXCISE EXTENSION | 7,500 | 0 | 0 |