| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,132 | 2,566 | 2,566 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 95,722 | 95,722 |
| ALPHABET INC CL A | 162,447 | 162,447 |
| AMAZON COM INC | 146,571 | 146,571 |
| APPLE INC | 154,688 | 154,688 |
| BERKSHIRE HATHAWAY CL B | 118,123 | 118,123 |
| BLACKROCK, INC | 107,034 | 107,034 |
| BROADRIDGE FINL SOLUTION | 102,658 | 102,658 |
| CHEVRON CORP | 75,291 | 75,291 |
| COSTCO WHSL CORP | 114,691 | 114,691 |
| DANAHER CORP | 95,002 | 95,002 |
| HOME DEPOT INC | 105,983 | 105,983 |
| INTUIT | 109,299 | 109,299 |
| JP MORGAN CHASE & CO | 153,055 | 153,055 |
| LOCKHEED MARTIN CORP | 89,479 | 89,479 |
| MASTERCARD INC | 126,164 | 126,164 |
| MICROSOFT CORP | 117,520 | 117,520 |
| PAYCHEX INC | 65,064 | 65,064 |
| PHILIP MORRIS INT'L INC | 78,115 | 78,115 |
| STARBUCKS CORP | 76,968 | 76,968 |
| STRYKER | 101,926 | 101,926 |
| UNION PACIFIC CORP | 105,482 | 105,482 |
| ELI LILLY & CO | 85,974 | 85,974 |
| AMERIPRISE FINANCIAL INC | 124,056 | 124,056 |
| CARLISLE COMPANIES INC | 39,983 | 39,983 |
| EATON CORP PLC | 63,383 | 63,383 |
| GE AEROSEPACE | 46,205 | 46,205 |
| NVIDIA CORP | 51,288 | 51,288 |
| PARKER-HANNIFIN CORP | 84,380 | 84,380 |
| SERVICENOW INC | 43,659 | 43,659 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | FMV | 74,250 | 74,250 |
| ISHARES CORE S&P SMALL-CAP ETF | FMV | 83,525 | 83,525 |
| VANGUARD FTSE DEVELOPED MKTS ETF | FMV | 69,529 | 69,529 |
| VANGUARD FTSE EMERGINING MKTS ETF | FMV | 52,685 | 52,685 |
| VANGUARD TOTAL BOND MKT ETF | FMV | 228,210 | 228,210 |
| ISHARES IBOXX HIGH YLD CORP BOND ETF | FMV | 117,397 | 117,397 |
| ISHARES IBOXX INV GR CORP BOND ETF | FMV | 409,134 | 409,134 |
| ISHARES ULTRA SHORT TERM BOND ACTIVE ETF | FMV | 50,580 | 50,580 |
| ISHARES TR IS 1-5 YR IN | FMV | 333,250 | 333,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 362 | 362 | 362 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON ASSETS | 24,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 34,129 | 34,129 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 305 | 305 | 0 | |
| EXCISE TAX | 3,282 | 0 | 0 |