| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,682 | 4,341 | 0 | 4,341 |
| Contractor | Explanation |
|---|---|
| Sabina Taj | Contractor Performs Grant Management Services for Multiple Private Foundations. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500,000 Toronto Dominion Bank | 500,000 | 497,701 |
| 430,000 CitiGroup inc | 430,000 | 429,935 |
| 500,000 Deutsche Bank AG | 500,000 | 508,700 |
| 500,000 Deutsche Bank AG (6.00%) | 500,000 | 502,365 |
| 500,000 Goldman Sachs Group Inc | 500,000 | 499,788 |
| 500,000 JPMorgan Chase & Co | 500,000 | 501,032 |
| 500,000 JPMorgan Chase & Co GLBL | 500,000 | 492,250 |
| 140,000 Morgan Stanley Fin LLC | 140,000 | 140,168 |
| 430,000 National Bank of Canada | 430,000 | 430,333 |
| 500,000 National Bank of Canada | 500,000 | 498,960 |
| 500,000 Wells Fargo & Co FR | 500,000 | 504,334 |
| 100,000 CitiGroup inc | 100,000 | 100,180 |
| 200,000 JPMorgan Chase & Co | 200,000 | 200,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,320 Apple | 73,575 | 886,334 |
| 1,306 Abbott Labs | 51,444 | 177,629 |
| 5,675 Broadcom Inc | 125,124 | 1,564,314 |
| 1,450 Xylem | 45,649 | 187,572 |
| 1,500 Johnson & Johnson | 103,063 | 229,125 |
| 1,500 LVMH Moet Hennessy Louis Vuitt | 122,279 | 156,567 |
| 1,680 Cigna Corp | 129,687 | 555,374 |
| 1,160 KLA Tencor | 54,807 | 1,039,058 |
| 4,000 Alphabet Inc Cl A | 67,703 | 704,920 |
| 2,000 Canadian National Railway | 78,103 | 208,080 |
| 2,000 Procter & Gamble | 125,621 | 318,640 |
| 2,200 Automatic Data | 116,573 | 678,480 |
| 2,200 Check Point Software Tech | 193,661 | 486,750 |
| 1,800 Stryker | 98,541 | 712,134 |
| 2,250 Okta Inc Cl A | 169,545 | 224,933 |
| 1,926 S&P Global Inc | 89,752 | 1,015,561 |
| 1,450 Eli Lilly & Co. | 65,871 | 1,130,319 |
| 3,300 Sanofi | 107,491 | 159,423 |
| 2,665 Microsoft Corp | 75,619 | 1,325,598 |
| 10,000 Fortinet | 63,823 | 1,057,200 |
| 5,000 Bristol-Myers | 129,428 | 231,450 |
| 5,400 Aflac Inc, | 121,617 | 569,484 |
| 7,000 Deutsche Tele | 94,570 | 254,478 |
| 7,940 Intel Corp | 184,434 | 177,856 |
| 4,700 Corning Inc. | 91,509 | 247,173 |
| 1,000 Visa Inc Cl A | 236,638 | 355,050 |
| 7,500 Genl Amern Inv | 187,320 | 186,107 |
| 700 Master Card Inc | 259,887 | 393,358 |
| 3,000 Bank of New York | 130,584 | 273,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 523 | 0 | 0 | 523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 5,000 | 5,000 | ||
| Dues & Subscriptions | 15,646 | 2,807 | 12,839 | |
| Filing Fees | 61 | 61 | ||
| Insurance | 2,318 | 2,318 | ||
| Investment Fees | 704 | 704 | ||
| Postage | 336 | 336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 782 | 42 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Oweesta Corporation | None | 250,000 | 250,000 | 2021-02 | 2026-02 | 100.00 % | Unsecured | Native CDFI Loan Fund | 250,000 | ||
| TechSoup Global | NONE | 100,000 | 150,000 | 2019-06 | 2024-06 | 500.00 % | Promissory Note | Funding Future Strategic Plans | 150,000 | ||
| Seed Commons | 250,000 | 250,000 | 2022-07 | 2027-07 | Appl rate by formula of 0-5% | 500.00 % | Promissory Note | Low Income Loan Fund | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant Management | 54,240 | 0 | 0 | 54,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes Paid | 15,399 | |||
| Foreign Tax Withheld | 3,619 | 3,619 |