| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,200 | 0 | 12,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AXA SA US SUB NT 8.60% 12/15/2030 | 29,263 | 29,248 |
| CINCINNATI FINL CORP 6.90% 5/15/2028 | 25,741 | 25,882 |
| GENERAL ELECTRIC CAPITAL CORP 3.60% 8/15/2032 | 23,308 | 23,628 |
| ISHARES CORE US AGGREGATE BOND ETF | 196,115 | 199,760 |
| JONES LANG LASALLE INC SR NT 6.875% 12/1/2028 | 26,070 | 26,741 |
| JP MORGAN CHASE 5.60% 4/30/2035 | 25,000 | 24,681 |
| KINDER MORGAN 8.05% 10/15/2030 | 28,190 | 28,582 |
| KRAFT FOODS INC 6.5% 11/1/2031 | 27,319 | 27,496 |
| MORGAN STANLEY NOTE 3.95% | 24,842 | 24,999 |
| PUBLIC SERVICE CO OF NORTH CAR DEBENTURE - UNSECURED 6.99% 1/15/2026 | 25,022 | 25,010 |
| ROYAL & SUN ALLIANCE INS 8.95% 10/15/2029 | 28,034 | 26,480 |
| STANLEY BLACK & DECKER INC 4.25% 11/15/2028 | 24,416 | 25,098 |
| TARGA RES PARTNERS LP / TARGA 4.875% 2/1/2031 | 24,592 | 25,070 |
| VANGUARD SHORT TERM CORP BOND | 96,370 | 95,676 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ETF | 109,080 | 111,105 |
| WELLS FARGO & CO 6.20% DUE 8/31/2033 | 25,000 | 25,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND INSTL | 86,683 | 155,193 |
| ALPHABET INC CLASS A | 16,944 | 93,900 |
| AMAZON.COM INC | 45,476 | 115,410 |
| AMGEN, INC. | 15,831 | 32,731 |
| APPLE INC. | 18,053 | 190,302 |
| BANK OF AMERICA PFD | 88,330 | 77,040 |
| BERKSHIRE HATHAWAY CI B | 28,807 | 75,398 |
| BOEING COMPANY | 13,097 | 21,712 |
| BROADCOM INC | 9,502 | 138,440 |
| CATERPILLAR, INC. | 13,397 | 85,931 |
| CHEVRON CORP | 47,348 | 76,205 |
| CISCO SYSTEMS INC | 20,606 | 23,109 |
| CROWN CASTLE INTL CORP | 23,202 | 26,661 |
| DUKE ENERGY CORP | 34,887 | 46,884 |
| ELEVANCE HEALTH INC | 16,748 | 26,291 |
| ELI LILLY AND COMPANY | 22,117 | 32,240 |
| EXXON MOBIL CORPORATION | 20,209 | 42,119 |
| FIDELITY 500 INDEX FUND PREMIUM | 176,714 | 425,894 |
| GLOBAL X FDS GBAL XM LP | 53,477 | 116,184 |
| GOLDMAN SACHS GQG EMERGING MKTS EQTY INSTL | 85,414 | 110,338 |
| GOLDMAN SACHS GQG PTRS INTERNATIONAL OPPORTUNITY FUND | 228,658 | 286,754 |
| GOLDMAN SACHS PFD A | 61,834 | 58,050 |
| GOLDMAN SACHS PFD D | 62,145 | 58,350 |
| HONEYWELL INTERNATIONAL | 13,491 | 19,509 |
| INVESCO QQQ TRUST | 98,927 | 445,375 |
| INVESCO S & P 500 EQUAL WEIGHT | 194,601 | 383,120 |
| JP MORGAN CHASE & CO. | 27,237 | 128,888 |
| LOWES COMPANIES, INC. | 15,533 | 48,232 |
| MASTERCARD, INC. | 13,561 | 85,632 |
| MCDONALDS CORP | 10,872 | 32,091 |
| MERCK & CO, INC. | 16,482 | 31,578 |
| METLIFE, INC. PFD. A | 67,632 | 61,855 |
| MICROSOSFT CORP | 25,632 | 48,362 |
| MORGAN STANLEY DEP PFD A | 84,373 | 77,200 |
| NEXTERA ENERGY, INC. | 24,053 | 44,154 |
| PEPSICO, INC. | 11,329 | 17,222 |
| PFIZER, INC. | 45,446 | 34,860 |
| QUALCOMM, INC. | 16,688 | 51,315 |
| QUANTA SERVICES INC | 19,259 | 21,103 |
| RAYTHEON TECHNOLOGIES CORP | 20,053 | 65,657 |
| SANOFI | 20,394 | 24,230 |
| SCHWAB FUNDAMENTAL INTL LARGE CO INDEX | 143,853 | 248,655 |
| SCHWAB US MID CAP | 49,320 | 90,210 |
| SOUTHERN CO. | 13,772 | 26,160 |
| SPDR S & P BIOTECH | 34,836 | 73,158 |
| THERMO FISHER SCIENTIFIC, INC. | 15,445 | 57,945 |
| TRUIST FINL CORP FD | 59,283 | 51,428 |
| UBER TECHNOLOGIES INC | 19,967 | 18,385 |
| VANGUARD MID CAP | 134,703 | 232,176 |
| VANGUARD MID-CAP VALUE ETF | 48,433 | 62,080 |
| VANGUARD SMALL CAP | 73,716 | 128,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH LIMITED DURATION | AT COST | 375,498 | 376,578 |
| CASCADE PRIVATE CAP FUND CL I | AT COST | 106,963 | 126,249 |
| CLIFFWATER CORP LENDING FD | AT COST | 185,027 | 179,868 |
| CLIFFWATER ENHANCED LENDING FUND INSTL | AT COST | 108,548 | 108,057 |
| DIMENSIONAL US SMALL CAP ETF | AT COST | 102,755 | 104,505 |
| ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF | AT COST | 94,862 | 135,424 |
| JP MORGAN BETABUILDERS EUROPE ETF | AT COST | 100,812 | 131,940 |
| JP MORGAN HEDGED EQUITY I | AT COST | 175,354 | 235,759 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE INSTL | AT COST | 98,789 | 120,466 |
| OSTERWEIS STRATEGIC INCOME | AT COST | 143,544 | 152,505 |
| SCHWAB US DIVIDEND EQUITY | AT COST | 76,172 | 106,977 |
| SPDR PORTFOLIO DEVELOPED WLD EX-US | AT COST | 53,360 | 53,292 |
| VAN ECK INTL INVESTORS GOLD FD Y | AT COST | 120,906 | 471,735 |
| VANGUARD REAL ESTATE | AT COST | 44,669 | 35,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISCELLANEOUS INCOME | 21 | 21 | 21 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 34,280 | 34,280 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 9,444 | 3,033 | 0 |