| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,089 | 1,045 | 1,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR PORTFOLIO S&P 600 SM | 76,521 | 87,347 |
| ISHARES MBS ETF | 292,376 | 297,467 |
| JP MORGAN US QUALITY FACTOR ETF | 154,443 | 192,636 |
| JANUS HENDERSON AAA CLO ETF | 191,618 | 191,142 |
| FORESIGHT FINANCIAL GROUP | 31,454 | 39,524 |
| ISHARES TR S&P 500 INDEX | 946,785 | 1,038,369 |
| ISHARES CORE MSCI EAFE | 325,210 | 372,333 |
| ISHARES CORE MSCI EMERGING | 102,739 | 124,491 |
| THE AMBASSADOR FUND INSTL | 102,539 | 101,961 |
| AMERICAN BEACON SELEC FUNDS GLG NATURA | 107,250 | 118,408 |
| SPDR SER TR S&P KENSHO NEW | 170,766 | 164,616 |
| ANGEL OAK ULTRASHORT INCOME INSTL | 254,593 | 254,821 |
| ISHARES TR S&P 500 INDEXMID CAP 400 INDEX I | 256,855 | 258,126 |
| VANGUARD EXTENDED DURATION TRS | 112,197 | 105,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 400 | 200 | 200 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC ADMINISTRATIVE | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,075 | 13,075 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,810 | 905 | 905 | |
| FOREIGN TAX - MIDLAND | 917 | 917 | 0 |