| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| P/R & Tax Prep | 1,555 | 1,555 | 1,555 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WATER METERS | 2001-11-01 | 11,400 | 9,389 | SL | 3.64 % | 415 | 415 | ||
| Improvements | 2012-01-01 | 86,167 | 39,034 | SL | 3.64 % | 3,133 | 3,133 | ||
| Screens | 2014-07-01 | 1,729 | 1,167 | 150DB | 5.91 % | 102 | 102 | ||
| Stonework | 2014-07-01 | 20,643 | 7,478 | SL | 3.64 % | 751 | 751 | ||
| Stonework | 2016-04-10 | 5,386 | 2,624 | 150DB | 4.46 % | 240 | 240 | ||
| Stonework | 2017-06-13 | 13,586 | 5,788 | 150DB | 4.46 % | 606 | 606 | ||
| Improvements | 2018-01-01 | 91,686 | 21,532 | SL | 3.64 % | 3,334 | 3,334 | ||
| Stonework | 2018-01-01 | 6,280 | 2,494 | 150DB | 4.52 % | 284 | 284 | ||
| 2 End Tables | 2019-02-01 | 1,765 | 1,511 | 200DB | 8.85 % | 156 | 156 | ||
| Air Conditioning | 2021-10-01 | 14,885 | 10,598 | 200DB | 11.52 % | 1,715 | 1,715 | ||
| Toyota Sienna | 2023-10-11 | 39,043 | 7,809 | 200DB | 32.00 % | 12,494 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,867 | 30,309 | 558 | 558 |
| Machinery and Equipment | 60,659 | 56,491 | 4,168 | 4,168 |
| Buildings | 508,314 | 492,987 | 15,327 | 508,314 |
| Improvements | 234,091 | 97,641 | 136,450 | 136,450 |
| Land | 87,520 | 87,520 | 87,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 40,038 | 40,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 170,405 | 170,405 | 170,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Tax | 800 | 800 | 800 | |
| Payroll Taxes | 6,759 | 6,759 | 6,759 |