| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,488 | 4,244 | 4,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,744 SHS SELECT MEDICAL HOLDINGS CORPORATION | 52,485 | 144,698 |
| 8,049 SHS CONCENTRA GROUP HOLDINGS PAREN CMN | 46,018 | 158,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,670 VANGUARD TOTAL STOCK MARKET ETF | AT COST | 243,175 | 559,901 |
| 6,732 VANGUARD TOTAL INTERNATIONAL STOCK ETF | AT COST | 383,158 | 507,862 |
| 1,407 DIMESIONAL ETF TRUST US SMALL CAP ETF | AT COST | 81,292 | 98,026 |
| 21,114.293 SHS BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO INSTIT. | AT COST | 200,495 | 206,287 |
| 2,278 VANGUARD INTERMEDIATE-TERM GOVT BOND | AT COST | 133,958 | 136,521 |
| 13,858 VANGUARD TOTAL BOND MARKET ETF | AT COST | 1,007,695 | 1,026,462 |
| 542 SHS VANGUARD S&P 500 ETF | AT COST | 290,513 | 339,904 |
| 4,096 SHS DIMENSIONAL ETF TRUST US CORE EQUITY 1 ETF | AT COST | 294,546 | 301,588 |
| 4,102 DIMENSIONAL ETF TRUST INTERNATIONAL CORE EQUITY 2 ETF | AT COST | 136,573 | 141,355 |
| 1,519 SHS DIMENSIONAL ETF TRUST EMERGING MARKETS CORE EQUITY 2 ETF | AT COST | 48,506 | 50,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 112 | 112 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 9,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,959 | 25,959 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,927 | 0 | 0 | |
| FOREIGN TAXES | 1,700 | 1,700 | 0 |