| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN EUROPACIFIC GRTH F2 | 628,382 | 628,382 | 766,916 |
| CLIFFWATER CORP LNDNG I | 624,070 | 624,070 | 637,358 |
| DFA US SMALL CAP VALUE PORTFOLIO | 251,627 | 251,627 | 388,625 |
| DODGE & COX INTERNATIONAL STOCK FUND | 538,327 | 538,327 | 829,863 |
| HARDING LOEVNER INS EMERGING MRKT FD | 436,076 | ||
| IRONWOOD INSTITUTIONAL MULTI | 1,139,712 | 715,234 | 770,584 |
| JANUS HENDERSON ENTERPRISE | 250,282 | 250,282 | 385,838 |
| METROPOLITAN WEST TR BOND I | 732,715 | 1,042,715 | 980,189 |
| PIMCO INCOME FUND INS | 665,000 | 975,000 | 992,565 |
| TORTOISE MLP PIPELINE INSTL | 144,246 | 0 | 0 |
| US REAL ESTATE INVESTMENT FUND | 246,816 | 196,911 | 196,911 |
| VANGUARD 500 INDEX ADMIRAL | 656,039 | 618,562 | 1,909,720 |
| VERSUS CAP MM REAL ESTATE I | 214,754 | 206,858 | 196,812 |
| VERSUS CAP RL EST | 271,744 | 269,148 | 331,001 |
| TORTOISE ENERGY INFRASTRUCTURE TR | 0 | 104,909 | 373,602 |
| GQG PARTNERS EMERGING MARKETS | 0 | 445,000 | 454,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS THROUGH DEDUCTIONS | 393 | 393 | 0 | |
| ADDITIONAL ADJUSTMENTS | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY/CUSTODY FEE | 450 | 450 | 0 | |
| TRUSTEE FEES | 9,531 | 9,531 | 0 | |
| INVEST COUNCIL FEE | 30,000 | 30,000 | 0 | |
| PROFESSIONAL FEES | 26,663 | 26,663 | 0 |