| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,630 | 5,630 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Citigroup Global Markets Medium Term Not | 200,000 | 202,960 |
| Morgan Stan Financial | 50,000 | 50,000 |
| BofA Financial Med | 600,000 | 601,320 |
| Morgan Stan V-Q VariabLE Coupon | 50,000 | 50,000 |
| JP Morgan Chase | 100,000 | 100,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc | 26,477 | 313,800 |
| Amazon.com | 29,595 | 138,492 |
| American Express Co | 40,032 | 184,975 |
| Apple Inc | 705,528 | 689,709 |
| Charter Communications Inc | 26,623 | 85,170 |
| Chevron Corp | 46,074 | 60,964 |
| Ecolab Inc | 31,714 | 157,512 |
| Merck & Co Inc | 121,761 | 157,890 |
| Mondelez International Inc | 40,097 | 53,830 |
| Nestle | 18,165 | 74,085 |
| Novartis AG | 26,679 | 68,935 |
| Occidental Petroleum Corp | 43,873 | 82,240 |
| Pepsico | 317,426 | 538,056 |
| Pfizer Inc | ||
| Schlumberger Ltd | 90,206 | 76,760 |
| Thermo Fisher Scientific Inc | 41,674 | 579,450 |
| Wells Fargo | 33,065 | 93,200 |
| Broadcom Inc | 39,023 | 519,150 |
| Salesforce.Com | 74,316 | 132,455 |
| Alcon Inc | ||
| Corteva Inc | 29,855 | 53,624 |
| Robo Robotics and Autom | 85,539 | 138,620 |
| Honeywell | 31,086 | 39,018 |
| Johnson & Johnson | 29,635 | 41,390 |
| Raytheon Technologies Corp | 96,032 | 275,100 |
| Robo Global Healthcare Tech | ||
| Constellation Brands | ||
| Bank America Corp | 169,302 | 220,000 |
| Carlyle Group Inc. | 166,550 | 236,440 |
| PacCar Inc. | 81,072 | 164,265 |
| Altria Group Inc | 156,570 | 172,980 |
| Palo Alto networks | 262,248 | 552,600 |
| Danaher Corp Com | 128,898 | 114,460 |
| Infineon Technologies | ||
| Airproducts | ||
| AT&T | 368,709 | 496,800 |
| Crown Castle Inc REIT | ||
| Enbridge Inc | 105,102 | 143,490 |
| Paypal | ||
| Medtronic | ||
| Huntington Bancshares | 301,078 | 433,750 |
| Abbott Laboratories | 104,682 | 125,290 |
| Abbvie Inc | 80,247 | 114,245 |
| Draft Kings Inc | 74,829 | 68,920 |
| INTL FLAVORS & FRAGRANCES INC COM | ||
| Microsoft | 175,055 | 193,448 |
| Shift4 Payments, Inc | 179,920 | 125,940 |
| Walt Disney | ||
| Zscaler Inc | 122,736 | 134,952 |
| Advanced Micro Devices Inc | 303,846 | 642,480 |
| Dominion Energy | 122,016 | 117,180 |
| Eli Lilly | 101,928 | 107,468 |
| Intuitive Surgical | 308,050 | 339,816 |
| Linde PLC | 188,417 | 170,556 |
| Netlifx | 97,690 | 93,760 |
| Nextera | 216,757 | 240,840 |
| Solstice | 1,946 | 2,429 |
| T Rowe Price Small Mid Cap ETF | 102,147 | 107,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Industrial Partners | AT COST | 355,676 | 355,676 |
| BNP Paribas Z - Coupon | AT COST | 200,000 | 203,160 |
| Societe Generale MTN | AT COST | 400,000 | 388,790 |
| Bank of Montreal MTN - Z Coupon | AT COST | 300,000 | 296,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Distribution Receivable | 6,354 | 6,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 91,938 | 91,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 Estimated Tax Payment | 24,765 | |||
| Foreign Taxes | 4,208 | |||
| IL Fees | 15 | 15 |