| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| banking fees | 80 | 80 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DEMGX | 2024-12 | Purchase | 2025-08 |
DEMGX |
4,730 | 4,085 | 0 | 0 | ||
| QQQ | 2024-07 | Purchase | 2025-06 |
QQQ |
106,400 | 94,764 | 0 | 0 | ||
| QQQ | 2024-12 | Purchase | 2025-10 |
QQQ |
90,900 | 77,888 | 0 | 0 | ||
| IWM | 2025-03 | Purchase | 2025-07 |
IWM |
112,500 | 103,500 | 0 | 0 | ||
| IWM | 2025-03 | Purchase | 2025-08 |
IWM |
235 | 207 | 0 | 0 | ||
| IWM | 2025-03 | Purchase | 2025-08 |
IWM |
14,799 | 13,041 | 0 | 0 | ||
| IWM | 2025-03 | Purchase | 2025-10 |
IWM |
46,571 | 38,502 | 0 | 0 | ||
| iwm | 2025-04 | Purchase | 2025-10 |
iwm |
7,011 | 4,876 | 0 | 0 | ||
| iwn | 2024-12 | Purchase | 2025-08 |
iwn |
34,700 | 32,828 | 0 | 0 | ||
| iwm | 2024-12 | Purchase | 2025-09 |
iwm |
106,500 | 98,484 | 0 | 0 | ||
| iwm | 2024-12 | Purchase | 2025-10 |
iwm |
109,200 | 98,484 | 0 | 0 | ||
| ACWX | 2024-10 | Purchase | 2025-03 |
ACWX |
81,923 | 81,200 | 0 | 0 | ||
| ACWX | 2024-12 | Purchase | 2025-03 |
ACWX |
81,923 | 75,734 | 0 | 0 | ||
| VTI | 2025-02 | Purchase | 2025-06 |
VTI |
151,500 | 145,000 | 0 | 0 | ||
| VTI | 2025-02 | Purchase | 2025-07 |
VTI |
47,100 | 43,500 | 0 | 0 | ||
| VTI | 2025-02 | Purchase | 2025-08 |
VTI |
14,337 | 13,500 | 0 | 0 | ||
| VTI | 2025-02 | Purchase | 2025-10 |
VTI |
20,010 | 17,400 | 0 | 0 | ||
| DEMGX | 2023-12 | Donations | 2025-08 |
DEMGX |
106,183 | 88,311 | 0 | 0 | ||
| QQQ | 2024-07 | Purchase | 2025-08 |
QQQ |
18,336 | 14,880 | 0 | 0 | ||
| QQQ | 2024-07 | Purchase | 2025-10 |
QQQ |
66,660 | 50,820 | 0 | 0 | ||
| QQQ | 2024-07 | Purchase | 2025-07 |
QQQ |
51,134 | 41,850 | 0 | 0 | ||
| QQQ | 2024-07 | Purchase | 2025-10 |
QQQ |
16,968 | 13,020 | 0 | 0 | ||
| QQQ | 2024-07 | Purchase | 2025-07 |
QQQ |
5,682 | 4,738 | 0 | 0 | ||
| QUAL | 2025-08 | Donations | 2025-08 |
QUAL |
59,549 | 59,111 | 0 | 0 | ||
| BND | 2024-02 | Purchase | 2025-03 |
BND |
36,739 | 35,890 | 0 | 0 | ||
| VTI | 2024-01 | Purchase | 2025-02 |
VTI |
302,992 | 234,410 | 0 | 0 | ||
| UNITED STATES TREAS SER Y-2025 912828ZL7 | 2024-06 | Purchase | 2025-02 |
UNITED STATES TREAS SER Y2025 912828ZL7 |
198,506 | 192,016 | 0 | 0 | ||
| FEDERAL FARM CR BKS BOND 3133ERJV4 | 2024-07 | Purchase | 2025-01 |
FEDERAL FARM CR BKS BOND 3133ERJV4 |
150,000 | 150,000 | 0 | 0 | ||
| FEDERAL HOME LOAN 3130B7EV2 | 2025-08 | Purchase | 2025-11 |
FEDERAL HOME LOAN 3130B7EV2 |
50,000 | 50,000 | 0 | 0 | ||
| COMMUNITY FINL SVCS BK KY CD 20364ADJ1 | 2024-07 | Purchase | 2025-01 |
COMMUNITY FINL SVCS BK KY CD 20364ADJ1 |
150,000 | 150,000 | 0 | 0 | ||
| VOO | 2025-08 | Donations | 2025-08 |
VOO |
341,930 | 339,617 | 0 | 0 | ||
| IWM | 2025-04 | Purchase | 2025-10 |
IWM |
15,524 | 11,975 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE 48130C2G9 | 50,000 | 48,758 |
| ALPHABET INC 02079KAN7 | 48,396 | 47,024 |
| ELI LILLY 532457DG0 | 90,377 | 90,685 |
| CATERPILLAR 149123BE0 | 61,898 | 59,545 |
| BANK AMERICA CORP 06055JDC0 | 200,000 | 200,122 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IWM | 57,272 | 73,848 |
| IEFA | 52,026 | 53,676 |
| USO | 68,490 | 69,160 |
| VDC | 42,400 | 42,248 |
| VNQ | 6,754 | 6,637 |
| VWOB | 13,355 | 13,486 |
| VGMS | 10,304 | 10,316 |
| EMGF | 49,035 | 54,958 |
| DFAS | 11,609 | 13,795 |
| JEPI | 56,390 | 57,240 |
| BND | 0 | 0 |
| USHY | 36,372 | 37,395 |
| DEMGX | 0 | 0 |
| ACWX | 0 | 0 |
| VTI | 244,545 | 266,540 |
| IWN | 199,775 | 217,452 |
| QQQ | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY FINL CD 20364ADJ1 | AT COST | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 federal taxes | 2,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Annual Registration Renewal Fee | 100 | 100 | 0 | 0 |
| tax preparation | 199 | 199 | 0 | 0 |
| transactions fees | 14 | 14 | 0 | 0 |
| Description | Amount |
|---|---|
| misc adjustment | 122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 186 | 186 | 0 | 0 |