Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
Do not enter social security numbers on this form as it may be made public.
Go to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2025
Open to Public Inspection
For calendar year 2025, or tax year beginning 01 - 01 2025, and ending 12 - 31, 20 25
Name of foundation
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
 
Number and street (or P.O. box number if mail is not delivered to street address) NBT BANK - 52 SOUTH BROAD STREET
  Room/suite
City or town
NORWICH
State or province
NY
Country  
ZIP or foreign postal code
13815
A Employer identification number

16-6043564
B Telephone number (see instructions)

6073356193
C
G Check all that apply:

D 1. Foreign organizations, check here.............
2. Foreign organizations meeting the 85%
test, check here and attach computation ...
E
H Check type of organization:
F
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)$3,015,802J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check .................
3 Interest on savings and temporary cash investments      
4 Dividends and interest from securities... 63,873 63,873 63,873
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 179,399
b Gross sales price for all assets on line 6a 298,445
7 Capital gain net income (from Part IV, line 2)... 179,399
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule).......      
12 Total. Add lines 1 through 11........ 243,272 243,272 63,873
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc.        
14 Other employee salaries and wages......        
15 Pension plans, employee benefits.......        
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
2,820      
c Other professional fees (attach schedule)....        
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
971      
19 Depreciation (attach schedule) and depletion...      
20 Occupancy..............        
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see list of attachments
List of Attached Documents:
// Content
3,657      
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 7,448 0   0
25 Contributions, gifts, grants paid....... 129,100 129,100
26 Total expenses and disbursements. Add lines 24 and 25 ................ 136,548 0   129,100
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 106,724
b Net investment income (if negative, enter -0-) 243,272
c Adjusted net income (if negative, enter -0-)... 63,873
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2025)
Form 990-PF (2025)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing.............   70,811 70,811
2 Savings and temporary cash investments.........      
3 Accounts receivable  
Less: allowance for doubtful accounts        
4 Pledges receivable  
Less: allowance for doubtful accounts        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule)  
Less: allowance for doubtful accounts        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule) 20,000 Click to see attachment
List of Attached Documents:
// Content
20,000 		20,224
b Investments—corporate stock (attach schedule)....... 36,582    
c Investments—corporate bonds (attach schedule)....... 195,000 Click to see attachment
List of Attached Documents:
// Content
194,957 		197,872
11 Investments—land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 1,826,727 Click to see attachment
List of Attached Documents:
// Content
1,886,263 		2,726,895
14 Land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
15 Other assets (describe )      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 2,078,309 2,172,031 3,015,802
Liabilities 17 Accounts payable and accrued expenses.......... 12,960  
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe )    
23 Total liabilities (add lines 17 through 22)......... 12,960 0
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds 2,065,349 2,172,031
29 Total net assets or fund balances (see instructions)..... 2,065,349 2,172,031
30 Total liabilities and net assets/fund balances (see instructions). 2,078,309 2,172,031
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
2,065,349
2
Enter amount from Part I, line 27a .....................
2
106,724
3
Other increases not included in line 2 (itemize)
3
 
4
Add lines 1, 2, and 3 ..........................
4
2,172,073
5
Decreases not included in line 2 (itemize) Click to see attachment
List of Attached Documents:
// Content
5
42
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, line 29, column (b) ..
6
2,172,031
Form 990-PF (2025)
Form 990-PF (2025)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a 174 Novartis Ag spons ADR P 2000-01-01 2025-01-02
b 153 Ishares Nasdaq Biotech ETF P 2000-01-01 2025-01-02
c 56 Pepsico P 2000-01-01 2025-06-05
d 134 TJX Cos Inc P 2000-01-01 2025-06-05
e 52 Lowes Cos Inc P 2000-01-01 2025-06-05
62 CATERPILLAR INC P 2000-01-01 2025-06-05
121 Mondelez International Inc P 2000-01-01 2025-06-05
47 Union Pac Corp P 2000-01-01 2025-06-05
125 Ishares MSCI EAFE Growth ETF P 2000-01-01 2025-07-03
357.491 Dodge & Cox International Stock Fund P 2000-01-01 2025-07-03
523.124 JPMorgan Large Cap Growth I P 2000-01-01 2025-07-03
323.624 JPMorgan Large Cap Growth I P 2000-01-01 2025-10-01
54.983 Vanguard Mid-Cap Index Fund P 2000-01-01 2025-10-01
Capital Gain Dividends      
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 16,955   6,775 10,180
b 20,270   13,071 7,199
c 7,390   347 7,043
d 17,203   3,558 13,645
e 11,884   2,434 9,450
21,727   5,516 16,211
8,086   161 7,925
10,352   4,719 5,633
13,929   10,784 3,145
22,000   15,908 6,092
44,000   27,434 16,566
30,000   13,294 16,706
20,000   15,045 4,955
      54,649
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       10,180
b       7,199
c       7,043
d       13,645
e       9,450
      16,211
      7,925
      5,633
      3,145
      6,092
      16,566
      16,706
      4,955
       
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 179,399
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ......................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 3,381
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3 3,381
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 3,381
6 Credits/Payments:
a 2025 estimated tax payments and 2024 overpayment credited to 2025 6a 3,381
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 3,381
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed....... 9 0
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid... 10  
11 Enter the amount of line 10 to be: Credited to 2026 estimated tax0 Refunded 11  
For Refunded amount, also complete and attach Form 8050. See instructions.
Form 990-PF (2025)
Form 990-PF (2025)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. $   (2) On foundation managers.$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
NY
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2025 or the taxable year beginning in 2025? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressN/A
14
The books are in care ofNBT BANK Telephone no. (607) 335-6193

Located atNORWICH NYNORWICHNY ZIP+413815
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........
and enter the amount of tax-exempt interest received or accrued during the year ........
15
 
16 At any time during calendar year 2025, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country
Form 990-PF (2025)
Form 990-PF (2025)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
 
No
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2025? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2025, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2025?....................
2a
 
No
If "Yes," list the years 20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2025 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Form 4720, Schedule C, to determine
if the foundation had excess business holdings in 2025.).....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2025? ..
4b
 
No
Form 990-PF (2025)
Form 990-PF (2025)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
NBT BANK CO-TRUSTEE
0.00 		0    
52 SOUTH BROAD STREET
NORWICH,NY13815
PETER FLANAGAN CO-TRUSTEE
0.00 		0    
299 Preston Center Road
OXFORD,NY13830
Stephen Flanagan CO-TRUSTEE
0.00 		0    
647 Turner Street
Oxford,NY13815
Timothy Flanagan CO-TRUSTEE
0.00 		0    
31 Saddle Ridge Road
Wilton,CT06897
Patrik Flanagan CO-TRUSTEE
0.00 		0    
81 South Broad Street
Norwich,NY13815
William Flanagan CO-TRUSTEE
0.00 		0    
67 Ten Broeck Street
Albany,NY12210
Thomas M Flanagan CO-TRUSTEE
0.00 		0    
8 Seminary Road
Simsbury,CT06070
David Flanagan CO-TRUSTEE
0.00 		0    
11 Carriage Road
Delmar,NY12054
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................  
Form 990-PF (2025)
Form 990-PF (2025)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow  
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1 PROVIDE GRANTS TO QUALIFYING ORGANIZATIONS FOR CHARITABLE, RELIGIOUS, EDUCATIONAL, SCIENTIFIC, LITERARY, ETC. PURPOSES. 0
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................  
Form 990-PF (2025)
Form 990-PF (2025)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
2,810,229
b
Average of monthly cash balances.......................
1b
60,838
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, 1b, and 1c).......................
1d
2,871,067
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
 
3
Subtract line 2 from line 1d.........................
3
2,871,067
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
43,066
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
2,828,001
6
Minimum investment return. Enter 5% (0.05) of line 5 ................
6
141,400
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
141,400
2a
Tax on investment income for 2025 from Part V, line 5 .......
2a
3,381
b
Income tax for 2025. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
3,381
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
138,019
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
138,019
6
Deduction from distributable amount (see instructions) .................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
138,019
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, line 26, column (d) ..........
1a
129,100
b
Program-related investments—total from Part VIII-B..................
1b
 
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
129,100
Form 990-PF (2025)
Form 990-PF (2025)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2024 		(c)
2024 		(d)
2025
1 Distributable amount for 2025 from Part X, line 7 138,019
2 Undistributed income, if any, as of the end of 2025:
a Enter amount for 2024 only.......  
b Total for prior years:20 , 20, 20  
3 Excess distributions carryover, if any, to 2025:
a From 2020......  
b From 2021......  
c From 2022......  
d From 2023...... 17,537
e From 2024...... 15,198
f Total of lines 3a through e ........ 32,735
4Qualifying distributions for 2025 from Part
XI, line 4: $ 129,100
a Applied to 2024, but not more than line 2a  
b Applied to undistributed income of prior years
(Election required—see instructions) ..... 		 
c Treated as distributions out of corpus (Election
required—see instructions) ........ 		0
d Applied to 2025 distributable amount..... 129,100
e Remaining amount distributed out of corpus  
5 Excess distributions carryover applied to 2025. 8,919 8,919
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 23,816
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		 
e Undistributed income for 2024. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		 
f Undistributed income for 2025. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2026 .......... 		0
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		 
8 Excess distributions carryover from 2020 not
applied on line 5 or line 7 (see instructions) ... 		 
9 Excess distributions carryover to 2026.
Subtract lines 7 and 8 from line 6a ...... 		23,816
10 Analysis of line 9:
a Excess from 2021 ....  
b Excess from 2022 ....  
c Excess from 2023 .... 8,618
d Excess from 2024 .... 15,198
e Excess from 2025 ....  
Form 990-PF (2025)
Form 990-PF (2025)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2025, enter the date of the ruling ......
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2025 (b) 2024 (c) 2023 (d) 2022
         
b 85% (0.85) of line 2a .......          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, 3b, or 3c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, 2b, 2c, and 2d. See instructions
aThe name, address, and telephone number or e-mail address of the person to whom applications should be addressed:
NBT Bank
52 South Broad St
NORWICH,NY13815
(607) 337-6193
bThe form in which applications should be submitted and information and materials they should include:
PREGRANT INQUIRY FORM OR LETTER - INCLUDE TAX CLASSIFICATION AND PURPOSE OF FUNDS TO BE USED.
cAny submission deadlines:
NONE
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
NONE
Form 990-PF (2025)
Form 990-PF (2025)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year
CHENANGO COUNTY COUNCIL ARTS


27 W Main St 8
NORWICH,NY13815 		NONE   PROGRAM SPONSORSHIP 250
WSKG PUBLIC BROADCASTING


601 Gates Road
Vestal,NY13850 		NONE   GENERAL 250
HOLY FAMILY SCHOOL


17 Prospect Street
NORWICH,NY13815 		NONE   GENERAL 3,250
COLORSCAPE CHENANGO ARTS FEST


PO Box 624
Norwich,NY13815 		NONE   ARTS FESTIVAL 2,000
HOSPICE CHENANGO COUNTY


21 Hayes Street
Norwich,NY13815 		NONE   MEMORIALS 3,100
NORWICH YMCA


68-70 North Broad Street
Norwich,NY13815 		NONE   SCHOLARSHIP FD 5,250
NORWICH CITY SCHOOL


89 Midland Drive
Norwich,NY13815 		NONE   GENERAL 2,100
CHENANGO BLUES ASSOC


54 Borden Ave B-22
Norwich,NY13815 		NONE   BLUES FEST 4,000
ST BARTHOLOMEW ROMAN CATHOLIC CHURC


73 East Main Street
Norwich,NY13815 		NONE   GENERAL 3,500
CHASE COLLEGIATE SCHOOL


565 Chase Parkway
Waterbury,CT06708 		NONE   GENERAL 700
CHENANGO MEMORIAL HOSP


179 N Broad Street
Norwich,NY13815 		None   GENERAL 7,500
CONNECTICUT COLLEGE


270 Mohegan Ave
New London,CT06320 		None   ANNUAL GIVING 1,600
MERCERSBURG ACADEMY


300 E Seminary Street
Mercersburg,PA17236 		NONE   ANNUAL FD 18,300
ST PAUL'S ROMAN CATHOLIC CHURCH


80 Pleasant St
Norwich,NY13815 		NONE   GENERAL 1,750
OUR DAILY BREAD FOOD CLOSET


37 West Main St
Norwich,NY13815 		NONE   GENERAL 3,000
Chenango County Historical Society


45 Rexford St
Norwich,NY13815 		NONE   General 2,900
The Greater Norwich Foundation


52 South Broad St
Norwich,NY13815 		NONE   General 2,500
Chenango Valley Home


24 Canasawacta St
Norwich,NY13815 		NONE   General 7,500
St Jude Children's Research Hospita


501 St Jude Place
Memphis,TN38105 		NONE   General 1,500
The Smile Train


PO Box 96231
Washington,DC20090 		NONE   General 1,000
Catholic Charities of Chenango City


3 OHara Drive
Norwich,NY13815 		NONE   General 200
Doctors Without Borders


PO Box 5030
Hagerstown,MD21741 		NONE   General 750
Special Olympics New York Inc


504 Balltown Rd
Schenectady,NY12304 		NONE   General 1,000
Rumsey Hall School


201 Romford Rd
Washington,CT06794 		NONE   General 150
Loomis Chaffee Annual Fund


4 Batchelder Rd
Windsor,CT06095 		NONE   General 600
Syracuse University


820 Comstock Ave
Syracuse,NY13244 		NONE   General 2,700
The Cobb School


112 Sand Hill Rd
Simsbury,CT06070 		NONE   General 250
Northeast Classic Car Museum


24 Rexford St
Norwich,NY13815 		NONE   General 3,500
Chenango SPCA


6160 County Road 32
Norwich,NY13815 		NONE   General 500
Union College


807 Union St
Schenectady,NY13208 		NONE   General 1,200
Various


Norwich
Norwich,NY13815 		NONE   General 3,900
Cornell Cooperative Extension


100 S Salina St Suite 170
Syracuse,NY13202 		None   General 1,000
Norwich Catholic Community Soup Kit


73 E Main St
Norwich,NY13815 		None   General 3,000
Mendelssohn Club of Albany


90 Carstead Dr
Slingerlands,NY12159 		None   General 500
Earlville Opera House


18 E Main St
Earlville,NY13332 		None   General 1,000
Friends of Rogers Environment


2715 NY-80
Sherburne,NY13460 		None   General 1,000
The Ethel walker School


230 Bushy Hill Rd
Simsbury,CT06070 		None   General 600
University of Vermont


University of Vermont
Burlington,VT05405 		None   General 600
Edesia Inc


500 Romano Vineyard Way
North Kingstown,RI02852 		None   General 600
Special Olympics Connecticut


2666 State St 1
Hamden,CT06517 		None   General 500
Bird Dog Foundation


505 TN-57
Grand Junction,TN38039 		None   General 1,000
Wilton Library Assocation


137 Old Ridgefield Rd
Wilton,CT06897 		None   General 3,750
Norwalk River Watershed Assn


PO Box 7114
Wilton,CT06897 		None   General 250
Preston Pryde Park


County Rd 19
Norwich,NY13815 		None   General 500
St Malachy's Catholic Church


31 E State St
Sherburne,NY13460 		None   General 100
Camp Dudley YMCA


126 Camp Dudley Rd
Westport,NY12993 		None   General 600
Memorial Sloan-Kettering Cancer Cen


1275 York Avenue
New York,NY10065 		None   General 4,000
Christian Neighborhood Center


20 East Main St
Norwich,NY13815 		None   General 2,000
Wounded Warrior Project


370 7th Ave Suite 1802
New York,NY10001 		None   General 500
Norwich Vol Firemans Assoc Inc


PO Box 147
Norwich,NY13815 		    General 250
Opportunities for Chenanago


44 W Main St
Norwich,NY13815 		    General 1,000
Blue Hill Observatory


1 Observatory Service Rd
MIlton,MA02186 		    General 500
Norwich Police Department


18 East Main St
Norwich,NY13815 		    General 500
Depot Theatre


6705 Main St
Westport,NY12993 		    General 500
Golden Foundation


237 Bell Rd
New Berlin,NY13411 		    General 9,100
Cornell University


300 Day Hall 10 East Ave
Ithaca,NY14853 		    General 1,700
Musefest


1 Broad St
Hamilton,NY13346 		    General 1,000
Adirondack Community Foundation


304 Bear Cub Ln
Lacke Placid,NY12946 		    General 500
The Fund for Syracuse


640 Skytop Rd 2nd Floor
Syracuse,NY13244 		    General 600
Chenango County Law Enforcement


279 County Rd 46
Norwich,NY13815 		    General 500
South New Berlin Fire Dept


3519 State Higway 8
South New Berlin,NY13843 		    General 750
Feeding America


161 North Clark St Ste 700
Chicago,IL60601 		    General 500
Heifer International


1 World Avenue
Little Rock,AR72202 		    General 500
Laurence Polatsch Memorial Fund


5835 Northwest 21st Way Ste 200
Boca Raton,FL33496 		    General 1,000
Pan Mass Challenge


77 4th Ave
Needham,MA02494 		    General 500
Sierra Club


50 Federal St 3rd Floor
Boston,MA02110 		    General 500
Wilderness Society


1801 Pennsylvania Ave NW Ste 200
Washington,DC20006 		    General 500
Tunnel to Towers


2361 Hylan Blvd
Staten Island,NY10306 		    General 500
Total ................................. 3a 129,100
bApproved for future payment
Total ................................. 3b  
Form 990-PF (2025)
Form 990-PF (2025)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		         
4 Dividends and interest from securities ....     14 63,873  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		      54,649 124,750
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   118,522 124,750
13Total. Add line 12, columns (b), (d), and (e)..................
13
243,272
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2025)
Form 990-PF (2025)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Preparer's name Preparer's Signature Date Check if self-
employed 		PTIN
Firm's name
Firm's EIN
Firm's address


Phone no.
Form 990-PF (2025)
Additional Data


Software ID: 25022934
Software Version: 2025v4.1


Form 990PF - Special Condition Description:
Special Condition Description

TY 2025 AccountingFeesSchedule
Name:
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
EIN:
16-6043564
Software ID:
25022934
Software Version:
2025v4.1
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
TAX PREPARATION 2,820 0 0 0

TY 2025 InvestmentsCorpBondsSchedule
Name:
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
EIN:
16-6043564
Software ID:
25022934
Software Version:
2025v4.1
Name of Bond End of Year Book Value End of Year Fair Market Value
5506 Dodge & Cox Income Fund 70,000 70,754
2853 Dodge & Cox Global Bond Fund 30,000 32,101
3863 Federated Institutional High Yield 35,000 34,882
4310 Fidelity Inflation Protected Bond 39,957 39,303
840 Vanguard ST Infl Prot-Adm 20,000 20,832

TY 2025 InvestmentsGovtObligationsSch
Name:
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
EIN:
16-6043564
Software ID:
25022934
Software Version:
2025v4.1
US Government Securities - End of Year Book Value:

20,000
US Government Securities - End of Year Fair Market Value:

20,224
State & Local Government Securities - End of Year Book Value:


 
State & Local Government Securities - End of Year Fair Market Value:


 


TY 2025 InvestmentsOtherSchedule2
Name:
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
EIN:
16-6043564
Software ID:
25022934
Software Version:
2025v4.1
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
520.246 Vanguard Mid-Cap Index Fund AT COST 122,940 186,956
13336.75 Dodge & Cox Intl Stock Fund AT COST 144,092 219,523
2100 Flexshares Mstar Glbl Upstrm Nat AT COST 68,985 96,285
7979 DFA Global Real Estate Sec. AT COST 89,505 83,541
5607 Lazard Global Listed Infrastru AT COST 88,129 101,878
2004 Fidelity 500 Index Fund AT COST 232,000 476,377
9844 Fidelity Emerging Mkts Index Fund AT COST 100,000 134,664
12840 Colombia Dividend Income AT COST 393,000 476,230
3147 JP Morgan Large Cap Growth AT COST 129,272 257,411
5487 Fidelity Small Cap Index AT COST 145,000 169,720
1376 DFA Intl Small Company AT COST 25,000 35,195
3534 Fidelity Intl AT COST 150,000 214,856
1840 MSCI EAFE Growth Etf AT COST 149,340 209,613
1741 DFA Emerging Mkts Portfolio AT COST 49,000 64,646

TY 2025 OtherDecreasesSchedule
Name:
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
EIN:
16-6043564
Software ID:
25022934
Software Version:
2025v4.1
Description Amount
Return of capital 42


TY 2025 OtherExpensesSchedule
Name:
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
EIN:
16-6043564
Software ID:
25022934
Software Version:
2025v4.1
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
INVESTMENT FEES 3,407      
NYS FILING FEE 250      


TY 2025 TaxesSchedule
Name:
THOMAS &ESTHER FLANAGAN CHARITABLE TRUST
EIN:
16-6043564
Software ID:
25022934
Software Version:
2025v4.1
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
IRS 971