| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 350 | 350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 394 Gen Tools and Equip | 2019-01-01 | 788 | 436 | AltMACRS SL | 12 | 54 | 0 | 0 | |
| 347 DistribuMeter Instal | 2024-01-01 | 9,426 | 2,971 | AltMACRS SL | 25 | 263 | 0 | 0 | |
| 346 Distribution Meters | 2024-01-01 | 18,470 | 2,909 | AltMACRS SL | 25 | 635 | 0 | 0 | |
| 346 Distribution Meters | 2025-01-01 | 8,562 | AltMACRS SL | 25 | 171 | 0 | 0 | ||
| 345 Distribution Services | 2000-01-01 | 4,181 | 3,024 | AltMACRS SL | 30 | 229 | 0 | 0 | |
| 345 Distribution Services | 2025-02-01 | 12,676 | AltMACRS SL | 30 | 370 | 0 | 0 | ||
| 343 Trans & Dist Mains | 2020-01-01 | 60,548 | 28,157 | AltMACRS SL | 30 | 1,270 | 0 | 0 | |
| 343 Distribution Mains | 2025-02-02 | 21,933 | AltMACRS SL | 30 | 640 | 0 | 0 | ||
| 342 DistributStandpipes | 2015-01-01 | 19,514 | 4,879 | AltMACRS SL | 30 | 714 | 0 | 0 | |
| 341 Distribution Structur | 2015-01-01 | 1,282 | 351 | AltMACRS SL | 25 | 60 | 0 | 0 | |
| 332 Treatment Water | 2024-01-01 | 1,217 | 554 | AltMACRS SL | 20 | 34 | 0 | 0 | |
| 3252 PumpBooster Pumps | 2019-01-01 | 7,590 | 2,811 | AltMACRS SL | 15 | 503 | 0 | 0 | |
| 321 PumpStructures &Impr | 2012-01-01 | 11,816 | 7,515 | MACRS SL | 30 | 246 | 0 | 0 | |
| 314 SourceWells | 1998-01-01 | 17,256 | 12,027 | AltMACRS SL | 30 | 1,494 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 314 Wells and Springs | 17,256 | 13,521 | 3,735 | 12,000 |
| 320 Land and Land Rights | 15,000 | 0 | 15,000 | 20,000 |
| 321 Pumping Structures Improvement | 11,816 | 7,761 | 4,055 | 10,000 |
| 3251 Pumping Submersible Pumps | 5,979 | 5,979 | 0 | 2,000 |
| 3252 Pumping High Service Pumps | 7,590 | 3,314 | 4,276 | 7,000 |
| 328 Pumping Other pumping Equipment | 2,725 | 2,725 | 0 | 600 |
| 332 Treatment Water Treatment Equipment | 1,216 | 588 | 628 | 500 |
| 341 Distribution Structures and Improvements | 1,282 | 411 | 870 | 1,000 |
| 342 Distribution Reservoirs Standpipes | 19,514 | 5,593 | 13,921 | 16,500 |
| 343 Distribution Mains | 82,481 | 29,715 | 52,765 | 55,000 |
| 345 Distribution Services | 16,858 | 3,624 | 13,234 | 15,000 |
| 346 Distribution Meters | 27,032 | 3,716 | 23,317 | 25,000 |
| 347 Distribution Meter Installation | 9,426 | 3,234 | 6,192 | 8,000 |
| 394 General Tools SHip Garage1 | 788 | 489 | 299 | 400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Electric Fuel for Pumping | 2,565 | 2,565 | 2,565 | |
| Chemicals | 401 | 401 | 401 | |
| Water Plant Repairs | 2,790 | 2,790 | 2,790 | |
| Professional Organizations | ||||
| Office Supplies | 337 | 337 | ||
| Postage | 295 | 295 | ||
| Insurance Expense | 597 | 597 | 597 | |
| Uncollectible Accts | ||||
| MO 1call | 11 | 11 | ||
| Operation and Maintenance | 450 | 450 | 450 | |
| Electric for Street Lights | 336 | 336 | 336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Services Revenue | 8,415 | 8,415 | |
| Membership Dues and Assessments | 5,320 | 5,320 | |
| Street Light Fees | 532 | 532 | |
| Meter Reading | 511 | 511 | |
| Special Services Fee | 4 | 4 | |
| CIA | 1,893 | 1,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Regulatory Agency | 303 | 303 |
| Name | Address |
|---|---|
| JTW REAL ESTATE LLC |
2270 Landers Rd Nixa,MO65714 |