| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 2,200 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC | 32,999 | 98,808 |
| BERKSHIRE HATHAWAY INC CL B | 32,648 | 201,060 |
| BRISTOL-MYERS SQUIBB CO | 19,475 | 53,940 |
| CISCO SYSTEMS INC | 29,745 | 115,545 |
| COCA-COLA CO | 36,829 | 69,910 |
| COLGATE-PALMOLIVE CO | 36,410 | 79,020 |
| CROWN CASTLE INC | 41,309 | 44,435 |
| DOMINION ENERGY INC | 38,600 | 45,232 |
| DOW INC COM | 11,523 | 9,983 |
| DUPONT DE NEMOURS INC COM | 7,302 | 17,165 |
| LILLY ELI & CO | 14,272 | 376,138 |
| EXXON MOBIL CORP | 39,780 | 60,170 |
| GENERAL DYNAMICS CORP | 33,247 | 168,330 |
| THE HARTFORD INSURANCE GROUP INC | 38,609 | 190,301 |
| HEALTHPEAK PPTYS INC COM | 21,441 | 12,864 |
| HONEYWELL INTERNATIONAL INC | 12,898 | 78,036 |
| INTEL CORP | 26,070 | 36,900 |
| JOHNSON & JOHNSON | 31,939 | 103,475 |
| MERCK & CO INC | 35,965 | 105,260 |
| METLIFE INC | 27,443 | 59,205 |
| MICROSOFT CORP | 21,758 | 435,258 |
| MONDELEZ INTL INC CL A | 19,961 | 53,830 |
| NESTLE SA ADR | 29,290 | 49,390 |
| NEXTERA ENERGY INC | 25,391 | 123,631 |
| PEPSICO INC | 33,750 | 71,760 |
| PFIZER INC | 21,550 | 32,370 |
| PROCTER & GAMBLE CO | 31,430 | 71,655 |
| RTX CORPORATION COM | 32,902 | 94,084 |
| SOUTHERN CO | 29,156 | 69,760 |
| STANLEY BLACK & DECKER INC CORP | 51,294 | 37,660 |
| TRUIST FINL CORP | 34,655 | 49,210 |
| VERIZON COMMUNICATIONS INC | 52,425 | 62,154 |
| WASTE MANAGEMENT INC | 30,820 | 219,710 |
| WELLTOWER INC | 22,796 | 82,040 |
| BURKE HERBERT FINL SVCS CORP COM | 66,919 | 141,319 |
| SOLSTICE ADVANCED MATERIALS INC | 807 | 4,858 |
| QNITY ELECTRONICS INC | 10,464 | 17,432 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 384,737 | 329,025 |
| FIRST TRUST NASDAQ-100 EQUAL WEIGHT | AT COST | 49,995 | 284,258 |
| ISHARES 3-7 YEAR TREASURY BOND MKT | AT COST | 571,063 | 566,913 |
| ISHARES S&P SMALLCAP 600 INDEX FUND | AT COST | 90,304 | 376,764 |
| ISHARES CORE U.S. AGGREGATE BOND | AT COST | 35,122 | 35,957 |
| ISHARES GSCI COMMODITY DYNAMIC ROLL STRATEGY ETF | AT COST | 113,459 | 71,871 |
| ISHARES MSCI EAFE ETF | AT COST | 217,119 | 384,120 |
| ISHARES MSCI EMERGING MARKETS ETF | AT COST | 150,554 | 189,570 |
| ISHARES RUSSELL 2000 ETF | AT COST | 44,105 | 123,080 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 86,587 | 376,416 |
| ISHARES TRUST 1-5 YEAR INVESTMENT GRADE CORP BD | AT COST | 52,735 | 52,880 |
| OSTERWEIS STRATEGIC INCOME | AT COST | 125,440 | 124,344 |
| PIMCO 0-5 YEAR HIGH YLD CORP BD IDX | AT COST | 49,263 | 47,410 |
| UNITED STATES COMMODITY INDEX FUND LP | AT COST | 111,679 | 200,079 |
| VANGUARD EMERGING MARKETS STOCK IDX | AT COST | 151,903 | 202,944 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 272,166 | 391,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 10 | 10 | 0 | |
| ANNUAL REPORT FEE | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 35,863 | 35,863 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING | 644 | 644 | 0 | |
| FEDERAL EXCISE TAXES | 5,115 | 0 | 0 |