| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY ST COVERED | 2024-05 | PURCHASE | 2025-01 | 27,224 | 25,409 | 1,815 | ||||
| FIDELITY LTCOVERED | 2024-05 | PURCHASE | 2025-12 | 49,451 | 41,477 | 7,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 939,983 | 939,983 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTIFACTS | 2,500 | 2,500 | 2,500 |
| A-SHEDS | 10,588 | 10,588 | 10,588 |
| DOLL COLLECTION | 5,000 | 5,000 | 5,000 |
| FIXTURES | 945 | 945 | 945 |
| HOGAN | 23,921 | 23,921 | 23,921 |
| HOUSE & LAND - 143 S MAIN SF | 520,000 | 520,000 | 520,000 |
| HOUSE & LAND - 90 E 100 S SF | 248,000 | 248,000 | 248,000 |
| IMPROEMENTS | 6,252 | 6,252 | 6,252 |
| IMPORVEMENTS - ELEX, PLUMBING, HT/AC | 33,293 | 33,293 | 33,293 |
| LANDSCAPING | 589 | 589 | 589 |
| TEEPEE | 480 | 480 | 480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FIDELITY ADVISOR FEES | 7,126 | 7,126 | ||
| EVENT EXPENSES | 5,075 | 5,075 | ||
| INSURANCE | 13,064 | 13,064 | ||
| LANDSCAPING | 10,270 | 10,270 | ||
| MISC | 18 | 18 | ||
| PRINTING | 123 | 123 | ||
| PUBLISHING | 500 | 500 | ||
| REPAIRS | 1,897 | 1,897 | ||
| SECURITY | 2,633 | 2,633 | ||
| STORAGE | 2,321 | 2,321 | ||
| SUPPLIES | 2,450 | 2,450 | ||
| UTILITIES | 7,153 | 7,153 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 68,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,473 | 737 | 736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,335 | 5,335 | ||
| FOREIGN TAXES | 532 | 532 | ||
| 2024 TAX PAID | 3,737 | 1,869 | 1,868 |