| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 6,000 | 3,000 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST | 6,928,607 | 9,323,892 |
| ISHARES MSCI EMERGING | 391,398 | 465,035 |
| ISHARES MSCI EAFE | 453,380 | 504,158 |
| BAHL & GAYNOR SMALL/MID | 980,289 | 979,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASTLEKNIGHT | AT COST | 525,000 | 650,197 |
| CENTIVA ACCESS LTD | AT COST | 300,000 | 329,854 |
| CQS ABS | AT COST | 580,000 | 649,557 |
| KKR INFRASTRUCTURE | AT COST | 329,313 | 374,704 |
| BLUE OWL CREDIT INCOME | AT COST | 650,000 | 650,000 |
| KKR INFRASTRUCTURE | AT COST | 280,000 | 280,000 |
| Description | Amount |
|---|---|
| EQUITY COST ADJUSTMENT | 5,637,093 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KKR INFRASTRUCTURE | 239 | 239 | 239 |
| KKR INFRASTRUCTURE | 4,775 | 4,775 | 4,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 40,071 | 40,071 | 0 | |
| KKR INFRASTRUCTURE 13 AE | 2,007 | 2,007 | 0 | |
| DIRECTOR FEES | 12,000 | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 0 | 1,500 | 0 | |
| FEDERAL TAXES PAID | 20,000 | 0 | 0 |