| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 225 | 225 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CORE BOND FUND | 89,233 | 90,367 |
| PIMCO INCOME FUND INST | 8,424 | 8,792 |
| NH COMMUNITY LOAN FUND 3.0000% 10/31/26 | 10,000 | 10,000 |
| FIDELITY S/T TREAS BOND IDX FUND | 25,995 | 26,298 |
| FEDERATED HERMES TOT RET BOND FUND I | 43,495 | 45,621 |
| FIDELITY ADV INV GR BOND FUND Z | 80,852 | 83,321 |
| BAIRD CORE PLUS BOND FUND INST | 82,844 | 83,224 |
| DFA SHORT DURA REAL RET PORTFOLIO FUND | 37,662 | 36,015 |
| NH COMMUNITY LOAN FUND 3.0000% 01/31/30 | 3,100 | 3,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 1,098 | 19,030 |
| RTX CORPORATION | 762 | 3,668 |
| PUBLIC SERVICE ENTERPRISE GROUP | 7,991 | 12,527 |
| PROCTER & GAMBLE CO | 2,096 | 4,299 |
| MICROSOFT CORP | 1,989 | 36,271 |
| METLIFE INC | 4,969 | 7,499 |
| LOWES COMPANIES INC | 2,528 | 7,235 |
| KROGER CO | 2,209 | 6,248 |
| JP MORGAN CHASE & CO | 4,168 | 11,278 |
| JOHNSON & JOHNSON CO | 1,733 | 6,209 |
| EATON CORP PLC | 1,313 | 7,963 |
| BROADCOM INC | 2,388 | 29,418 |
| CISCO SYSTEMS INC | 1,385 | 3,852 |
| EMERSON ELECTRIC CO | 1,450 | 3,982 |
| EVERGY INC | 7,163 | 8,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN EQUITY INCOME FUND I | AT COST | 21,153 | 20,991 |
| VANGUARD INTL VALUE FUND | AT COST | 11,575 | 11,882 |
| ISHARES MSCI INTL QUAL FACTOR ETF | AT COST | 12,601 | 18,498 |
| ISHARES CORE DIVIDEND GROWTH ETF | AT COST | 72,491 | 87,608 |
| VANGUARD MID CAP VALUE ETF | AT COST | 6,835 | 9,755 |
| COHEN & STEERS LOW DUR PFD & INC FUND | AT COST | 19,037 | 18,197 |
| COHEN & STEERS REAL ASSETS FD I SHS RAPIX | AT COST | 17,492 | 17,258 |
| LAZARD GLOBAL LIST INFRA PORT FUND | AT COST | 9,027 | 9,168 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 34,967 | 36,345 |
| VICTORYSHARES FREE CASH FLOW ETF | AT COST | 18,371 | 19,217 |
| DIMENSIONAL EMERG CORE EQ MKT ETF DFAE | AT COST | 10,111 | 13,549 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 15,739 | 22,991 |
| GOLDMAN SACHS GQG PRTNRS INTL OPP FD INST | AT COST | 13,393 | 17,696 |
| FLEXSHARES QUALITY DVD ETF | AT COST | 14,524 | 15,596 |
| INVESTCO KBW BANK PORT ETF | AT COST | 5,713 | 10,536 |
| ISHARES MSCI EAFE MIN VOL FACTOR ETF | AT COST | 11,986 | 13,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 2,975 | 2,975 | 0 | |
| OTHER INVESTMENT EXPENSES | 118 | 118 | 0 | |
| LIVING AID EXPENSES | 24,732 | 0 | 24,732 | |
| BANK FEES | 35 | 35 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,298 | 6,298 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 337 | 337 | 0 | |
| TAXES | 797 | 0 | 0 |