| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,785 | 0 | 0 | 8,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1985-12-15 | 34,000 | 33,150 | SL | 40 | 850 | 0 | 0 | |
| CENTRAL POWER BUILDING | 1986-02-28 | 7,808 | 7,576 | SL | 40 | 195 | 0 | 0 | |
| EXHIBIT RESTORATION FACILITY | 1997-10-15 | 19,691 | 13,408 | SL | 40 | 492 | 0 | 0 | |
| BUILDING | 2000-06-15 | 90,289 | 56,816 | SL | 39 | 2,315 | 0 | 0 | |
| SHOP AND OFFICE IMPROVEMENTS | 2001-01-01 | 6,557 | 3,964 | SL | 39 | 168 | 0 | 0 | |
| MASTER CLASSROOM IMPROVEMENTS | 2003-10-01 | 1,864 | 1,018 | SL | 39 | 48 | 0 | 0 | |
| RESTROOM BUILDING | 2003-12-10 | 4,287 | 2,315 | SL | 39 | 110 | 0 | 0 | |
| GEOLANDMAN BLDG | 2003-11-11 | 587 | 317 | SL | 39 | 15 | 0 | 0 | |
| LANDMAN BUILDING | 2004-08-15 | 4,528 | 2,364 | SL | 39 | 116 | 0 | 0 | |
| RESTROOM BLDG | 2004-03-15 | 22,028 | 11,747 | SL | 39 | 565 | 0 | 0 | |
| BRIDGE TO SCHOOL | 2004-08-31 | 3,344 | 1,752 | SL | 39 | 86 | 0 | 0 | |
| WASH HOUSE | 2004-08-31 | 14,199 | 7,417 | SL | 39 | 364 | 0 | 0 | |
| INSIDE RESTROOMS | 2004-04-23 | 817 | 435 | SL | 39 | 21 | 0 | 0 | |
| EXPANSION PROJECT | 2004-07-01 | 118,778 | 62,316 | SL | 39 | 3,046 | 0 | 0 | |
| LEANTO | 2005-10-12 | 7,188 | 3,534 | SL | 39 | 184 | 0 | 0 | |
| 8 WINDOWS 2 DOORSROLLER SHADES | 2005-11-10 | 865 | 421 | SL | 39 | 22 | 0 | 0 | |
| WINDOW SCREENS | 2005-06-19 | 553 | 274 | SL | 39 | 14 | 0 | 0 | |
| CONFERENCE ROOM | 2005-09-13 | 17,598 | 8,702 | SL | 39 | 451 | 0 | 0 | |
| BASEMENT OFFICE IMPROVEMENTS | 2006-01-10 | 220 | 113 | SL | 39 | 6 | 0 | 0 | |
| HEATER | 2006-01-27 | 690 | 341 | SL | 39 | 18 | 0 | 0 | |
| HANDICAP DOOR & ENTRY | 2008-02-28 | 8,416 | 3,645 | SL | 39 | 216 | 0 | 0 | |
| HEATING & COOLING UNITS | 2008-11-24 | 22,223 | 9,191 | SL | 39 | 570 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2008-11-24 | 1,090 | 451 | SL | 39 | 28 | 0 | 0 | |
| LIGHTING IN EXHIBIT HALL | 2009-08-13 | 579 | 231 | SL | 39 | 15 | 0 | 0 | |
| SIDEWALKS | 2009-09-09 | 7,464 | 2,898 | SL | 20 | 187 | 0 | 0 | |
| SINK & FAUCET CONFERENCE ROOM | 2009-09-14 | 788 | 306 | SL | 39 | 20 | 0 | 0 | |
| CONCRETEPARKING | 2012-03-23 | 35,049 | 21,900 | SL | 20 | 1,752 | 0 | 0 | |
| CHAIN LINK FENCE | 2012-03-23 | 1,450 | 905 | SL | 20 | 73 | 0 | 0 | |
| SIDEWALKLANDMAN OFFICE | 2012-07-18 | 2,450 | 1,530 | SL | 20 | 123 | 0 | 0 | |
| RENOVATIONSCABLE TOOL RIG BLDG | 2012-02-23 | 5,426 | 1,790 | SL | 39 | 139 | 0 | 0 | |
| NEW ROOF | 2015-05-21 | 36,183 | 8,673 | SL | 40 | 905 | 0 | 0 | |
| EXHIBITFLINTHILLS & RANCH | 2007-12-06 | 49,958 | 42,778 | SL | 20 | 2,498 | 0 | 0 | |
| EXHIBIT ROOFS | 2008-04-10 | 3,647 | 1,617 | SL | 39 | 94 | 0 | 0 | |
| ROOF | 2019-07-16 | 3,603 | 491 | SL | 40 | 90 | 0 | 0 | |
| CAMERAS | 2019-08-26 | 21,024 | 11,561 | SL | 10 | 2,102 | 0 | 0 | |
| INTERACTIVE DISPLAY | 2019-11-01 | 10,000 | 5,500 | SL | 10 | 1,000 | 0 | 0 | |
| SIGN | 2020-06-05 | 23,538 | 2,671 | SL | 40 | 588 | 0 | 0 | |
| WIRING AND IMPROVEMENTS | 2020-03-10 | 4,393 | 1,318 | SL | 15 | 293 | 0 | 0 | |
| LANDSCAPING | 2020-09-16 | 1,671 | 1,075 | SL | 7 | 239 | 0 | 0 | |
| GUTTERING | 2020-09-15 | 946 | 284 | SL | 15 | 63 | 0 | 0 | |
| WALL OF GAME SIGN | 2021-12-16 | 11,387 | 5,084 | SL | 7 | 1,627 | 0 | 0 | |
| BUILDING ECC | 2022-06-01 | 1,609,046 | 96,792 | SL | 40 | 40,226 | 0 | 0 | |
| FENCE ETC | 2023-06-30 | 11,351 | 1,135 | SL | 15 | 757 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,397,785 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIPMENT | 3,083,351 | 1,293,477 | 1,789,874 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | VINTAGE BANK KANSAS |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,000,000 |
| Balance Due | 911,340 |
| Date of Note | 2022-12 |
| Maturity Date | 2052-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| PYA | 297,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY | 15,333 | 0 | 0 | 15,333 |
| EEC AND STEM WELL | 23,146 | 0 | 0 | 23,146 |
| EXHIBIT | 1,705 | 0 | 0 | 1,705 |
| INSURANCE | 26,286 | 0 | 0 | 26,286 |
| REPAIRS AND MAINTENANCE | 21,076 | 0 | 0 | 21,076 |
| MARKETING | 2,801 | 0 | 0 | 2,801 |
| CONTRACTORS | 25,227 | 0 | 0 | 25,227 |
| DUES AND SUBSCRIPTIONS | 908 | 0 | 0 | 908 |
| FACILITY RENTAL | 101 | 0 | 0 | 101 |
| EVENTS | 10,293 | 0 | 0 | 10,293 |
| POSTAGE | 651 | 0 | 0 | 651 |
| MEMORIAL | 1,186 | 0 | 0 | 1,186 |
| OFFICE | 243 | 0 | 0 | 243 |
| BANK FEES | 35 | 0 | 0 | 35 |
| UTILITIES | 28,819 | 0 | 0 | 28,819 |
| GIFT SHOP | 363 | 0 | 0 | 363 |
| VOLUNTEERS | 217 | 0 | 0 | 217 |
| MILEAGE | 750 | 0 | 0 | 750 |
| MISC | 195 | 0 | 0 | 195 |
| RESEARCH | 2,185 | 0 | 0 | 2,185 |
| DUES | 245 | 0 | 0 | 245 |
| PHONE | 50 | 0 | 0 | 50 |
| SCHOLARSHIP | 831 | 0 | 0 | 831 |
| SUPPLIES | 612 | 0 | 0 | 612 |
| IMPROVEMENTS | 258 | 0 | 0 | 258 |
| CC AND BK FEES | 728 | 0 | 0 | 728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS | 14,187 | 0 | 0 |
| ADMISSION AND TOURS TO MUSEUM | 3,675 | 0 | 0 |
| MEMBERSHIPS | 3,985 | 0 | 0 |
| OIL AND GAS LEGACY | 1,588 | 0 | 0 |
| FIELD TRIP SPONSOR | 3,500 | 0 | 0 |
| MEMORIALS | 5,180 | 0 | 0 |
| CAMPAIGNS | 300 | 0 | 0 |
| GRANTS AND AWARDS | 12,500 | 0 | 0 |
| RESEARCH | 3,792 | 0 | 0 |
| MISC | 40 | 0 | 0 |
| FALL DRIVE | 400 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX LIABILITES | 7 | -41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 0 | 11,712 | 0 | 11,712 |
| CPE | 588 | 0 | 0 | 588 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GUSHER SALES | 7,931 | 7,714 | 217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1 | 0 | 0 | 1 |
| PR TAXES | 14,518 | 0 | 0 | 14,518 |