| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARTICULATING KEYBOARD | 2004-10-01 | 178 | 178 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA | 2004-12-01 | 249 | 249 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK | 2004-10-01 | 668 | 668 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2004-10-01 | 280 | 280 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2004-10-01 | 530 | 530 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2004-10-04 | 112 | 112 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2004-10-01 | 979 | 979 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE SIGN | 2004-11-01 | 270 | 270 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DAYCARE COMPUTERS & SOFTWARE | 2005-07-18 | 7,745 | 7,745 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TIME CLOCK - DAYCARE | 2005-08-30 | 1,930 | 1,930 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE SOFTWARE | 2005-06-21 | 919 | 919 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SERVER | 2005-08-30 | 1,133 | 1,133 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER-LORI | 2005-05-17 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP PRINTER | 2005-08-31 | 410 | 410 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONES | 2005-06-21 | 132 | 132 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PHONES | 2005-08-31 | 198 | 198 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE-LORI | 2005-06-08 | 1,030 | 1,030 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHILDRENS DESK | 2005-10-04 | 92 | 92 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FILE CABINET | 2005-11-07 | 285 | 285 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SYSTEM FOR DAYCARES | 2006-03-23 | 32,322 | 32,322 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS FOR DAYCARES | 2006-10-23 | 11,881 | 11,881 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DAYCARE COMPUTER PARTS | 2007-09-11 | 206 | 206 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2007-02-05 | 222 | 222 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP SYSTEM | 2007-11-14 | 916 | 916 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONES & SIGNAL BOOSTER | 2007-11-29 | 383 | 383 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS AND CARTS | 2007-11-29 | 599 | 599 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHELVING, CABINETS, DESK | 2007-10-15 | 1,691 | 1,691 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DOOR CHIMES | 2007-11-09 | 63 | 63 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESKS & FURNITURE | 2007-11-06 | 389 | 389 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2007-10-15 | 7,721 | 4,218 | SL | 31.000000000000 | 249 | 0 | 249 | |
| DAYCARE EQUIPMENT | 2008-06-01 | 2,196 | 2,196 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2008-06-15 | 303 | 303 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 537S W/MOTOR-DAYCARE | 2009-10-29 | 1,857 | 1,857 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KODAK WAP9 PRINTER -DAYCARE | 2009-10-29 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KODAK EASY SHARE Z1485 DIGITAL CAMERA - DAYCARE | 2009-10-29 | 305 | 305 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TIME CLOCK | 2010-03-10 | 760 | 760 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-12-20 | 2,515 | 2,515 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 IPADS W/ COVERS & CABLE | 2011-08-23 | 2,876 | 2,876 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VERIZON - PHONE | 2011-01-20 | 354 | 354 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DAYCARE EQUIPMENT - IPAD 2 | 2012-06-15 | 6,449 | 6,449 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VACUUM | 2013-01-11 | 322 | 322 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLES FOR BOARD | 2013-01-11 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLE IPADS FOR DAYCARE | 2013-03-22 | 3,461 | 3,461 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR CATHY | 2013-07-19 | 2,133 | 2,133 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKCASES AND METAL SHELF | 2013-11-15 | 1,660 | 1,660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IPADS | 2014-01-27 | 1,532 | 1,532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-04-07 | 645 | 645 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2014-04-06 | 2,352 | 2,352 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-06-03 | 2,445 | 2,445 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2015-09-04 | 1,192 | 1,192 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES | 2016-07-08 | 422 | 422 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUTDOOR EQUIPMENT | 2016-08-16 | 920 | 920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT | 2016-04-19 | 1,092 | 1,092 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUTDOOR EQUIPMENT | 2016-05-24 | 818 | 818 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT-LITTLE LAMBS 1 | 2016-03-29 | 1,948 | 1,948 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PROJECTORS | 2016-06-21 | 724 | 724 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAY WITH A PURPOSE | 2016-02-08 | 3,213 | 3,213 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2016-05-27 | 681 | 681 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FILING CABINET | 2016-06-21 | 479 | 479 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RUBBER MATS-KARE BARE | 2016-10-25 | 657 | 657 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KINDLES | 2016-06-21 | 368 | 368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2017-04-18 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RIDING TOYS | 2017-09-29 | 1,642 | 1,642 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2018-05-08 | 687 | 687 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FILING CABINETS | 2018-01-25 | 898 | 887 | SL | 7.000000000000 | 11 | 0 | 11 | |
| SHELVES | 2018-08-07 | 867 | 795 | SL | 7.000000000000 | 72 | 0 | 72 | |
| OFFICE DESK - JD DISTRIBUTING | 2024-02-08 | 3,697 | 484 | SL | 7.000000000000 | 528 | 0 | 528 | |
| COMPUTER TABLES-HATCH | 2024-05-09 | 2,104 | 200 | SL | 7.000000000000 | 301 | 0 | 301 | |
| INTERACTIVE COMPUTER-HATCH | 2024-01-04 | 3,187 | 637 | SL | 5.000000000000 | 637 | 0 | 637 | |
| SECURITY SYTEM-TOTAL TECH SOLUTIONS | 2024-11-12 | 2,453 | 82 | SL | 5.000000000000 | 491 | 0 | 491 | |
| OFFICE RENOVATIONS-LEONARD SMITH | 2024-11-29 | 12,635 | 70 | SL | 15.000000000000 | 842 | 0 | 842 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ARTICULATING KEYBOARD | 178 | 178 | 0 | |
| CAMERA | 249 | 249 | 0 | |
| DESK | 668 | 668 | 0 | |
| PRINTER | 280 | 280 | 0 | |
| OFFICE EQUIPMENT | 530 | 530 | 0 | |
| REFRIGERATOR | 112 | 112 | 0 | |
| OFFICE FURNITURE | 979 | 979 | 0 | |
| OFFICE SIGN | 270 | 270 | 0 | |
| DAYCARE COMPUTERS & SOFTWARE | 7,745 | 7,745 | 0 | |
| TIME CLOCK - DAYCARE | 1,930 | 1,930 | 0 | |
| OFFICE SOFTWARE | 919 | 919 | 0 | |
| SERVER | 1,133 | 1,133 | 0 | |
| COMPUTER-LORI | 1,200 | 1,200 | 0 | |
| HP PRINTER | 410 | 410 | 0 | |
| PHONES | 132 | 132 | 0 | |
| PHONES | 198 | 198 | 0 | |
| OFFICE FURNITURE-LORI | 1,030 | 1,030 | 0 | |
| CHILDRENS DESK | 92 | 92 | 0 | |
| OFFICE FILE CABINET | 285 | 285 | 0 | |
| COMPUTER SYSTEM FOR DAYCARES | 32,322 | 32,322 | 0 | |
| COMPUTERS FOR DAYCARES | 11,881 | 11,881 | 0 | |
| DAYCARE COMPUTER PARTS | 206 | 206 | 0 | |
| SOFTWARE | 222 | 222 | 0 | |
| DELL LAPTOP SYSTEM | 916 | 916 | 0 | |
| PHONES & SIGNAL BOOSTER | 383 | 383 | 0 | |
| CHAIRS AND CARTS | 599 | 599 | 0 | |
| SHELVING, CABINETS, DESK | 1,691 | 1,691 | 0 | |
| DOOR CHIMES | 63 | 63 | 0 | |
| DESKS & FURNITURE | 389 | 389 | 0 | |
| LEASEHOLD IMPROVEMENTS | 7,721 | 4,467 | 3,254 | |
| DAYCARE EQUIPMENT | 2,196 | 2,196 | 0 | |
| OFFICE FURNITURE | 303 | 303 | 0 | |
| DELL INSPIRON 537S W/MOTOR-DAYCARE | 1,857 | 1,857 | 0 | |
| KODAK WAP9 PRINTER -DAYCARE | 250 | 250 | 0 | |
| KODAK EASY SHARE Z1485 DIGITAL CAMERA - DAYCARE | 305 | 305 | 0 | |
| TIME CLOCK | 760 | 760 | 0 | |
| COMPUTER | 2,515 | 2,515 | 0 | |
| 5 IPADS W/ COVERS & CABLE | 2,876 | 2,876 | 0 | |
| VERIZON - PHONE | 354 | 354 | 0 | |
| DAYCARE EQUIPMENT - IPAD 2 | 6,449 | 6,449 | 0 | |
| VACUUM | 322 | 322 | 0 | |
| TABLES FOR BOARD | 300 | 300 | 0 | |
| APPLE IPADS FOR DAYCARE | 3,461 | 3,461 | 0 | |
| COMPUTER FOR CATHY | 2,133 | 2,133 | 0 | |
| BOOKCASES AND METAL SHELF | 1,660 | 1,660 | 0 | |
| IPADS | 1,532 | 1,532 | 0 | |
| FURNITURE | 645 | 645 | 0 | |
| COMPUTER EQUIPMENT | 2,352 | 2,352 | 0 | |
| EQUIPMENT | 2,445 | 2,445 | 0 | |
| DELL COMPUTER | 1,192 | 1,192 | 0 | |
| TABLES | 422 | 422 | 0 | |
| OUTDOOR EQUIPMENT | 920 | 920 | 0 | |
| KITCHEN EQUIPMENT | 1,092 | 1,092 | 0 | |
| OUTDOOR EQUIPMENT | 818 | 818 | 0 | |
| PLAYGROUND EQUIPMENT-LITTLE LAMBS 1 | 1,948 | 1,948 | 0 | |
| PROJECTORS | 724 | 724 | 0 | |
| PLAY WITH A PURPOSE | 3,213 | 3,213 | 0 | |
| CHAIRS | 681 | 681 | 0 | |
| FILING CABINET | 479 | 479 | 0 | |
| RUBBER MATS-KARE BARE | 657 | 657 | 0 | |
| KINDLES | 368 | 368 | 0 | |
| DELL COMPUTER | 1,000 | 1,000 | 0 | |
| RIDING TOYS | 1,642 | 1,642 | 0 | |
| DELL LAPTOP | 687 | 687 | 0 | |
| FILING CABINETS | 898 | 898 | 0 | |
| SHELVES | 867 | 867 | 0 | |
| OFFICE DESK - JD DISTRIBUTING | 3,697 | 1,012 | 2,685 | |
| COMPUTER TABLES-HATCH | 2,104 | 501 | 1,603 | |
| INTERACTIVE COMPUTER-HATCH | 3,187 | 1,274 | 1,913 | |
| SECURITY SYTEM-TOTAL TECH SOLUTIONS | 2,453 | 573 | 1,880 | |
| OFFICE RENOVATIONS-LEONARD SMITH | 12,635 | 912 | 11,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Utility Deposits | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD EXP-ADVISORY | 26,318 | 0 | 0 | 26,318 |
| BOARD EXP-PROMETHEAN | 6,727 | 0 | 0 | 6,727 |
| BOARD EXP-OTHER BOARD EXP | 2,338 | 0 | 0 | 2,338 |
| DAYCARE IMP-COMPLIANCE INC | 30,474 | 0 | 0 | 30,474 |
| DAYCARE IMP-CURRICULUM MATERIALS | 12,533 | 0 | 0 | 12,533 |
| DAYCARE IMP-TEACHER TRAINING | 17,482 | 0 | 0 | 17,482 |
| DAYCARE IMP-TRAVEL REIMBURSEMENTS | 19,819 | 0 | 0 | 19,819 |
| EDUCATION-PROFESSIONAL CONSULTATION | 3,702 | 0 | 0 | 3,702 |
| EDUCATION-PROF DEVELOPMENT | 20,630 | 0 | 0 | 20,630 |
| OFFICE-BUILDING MAINTENANCE&SUPPLIES | 20,789 | 0 | 0 | 20,789 |
| OFFICE-EXPENDABLE OFFICE SUPPLIES | 21,719 | 0 | 0 | 21,719 |
| OFFICE-EQUIPMENT & COMPUTER EXP | 14,192 | 0 | 0 | 14,192 |
| OFFICE-FURNITURE | 6,665 | 0 | 0 | 6,665 |
| OFFICE-PHONE & INTERNET | 3,754 | 0 | 0 | 3,754 |
| Research - UTM | 1,066 | 0 | 0 | 1,066 |
| Research - Miscellaneous | 7,504 | 0 | 0 | 7,504 |
| Other miscellaneous labor | 11,691 | 0 | 0 | 11,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND OTHER | 8,159 | 0 | 0 | 8,159 |