| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,850 | 3,850 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 4,049 | 62,287 |
| AMAZON COM INC COM | 13,252 | 46,626 |
| AMGEN INC | 25,284 | 32,404 |
| APPLE INC | 2,752 | 43,498 |
| BROADCOM INC | 9,148 | 69,220 |
| COSTCO WHOLESALE CRP DEL | 7,698 | 39,668 |
| EOG RESOURCES INC | 25,731 | 24,152 |
| HOME DEPOT INC | 22,365 | 27,872 |
| JOHNSON CONTROLS INTL PLC | 30,570 | 52,091 |
| JP MORGAN CHASE | 16,779 | 54,133 |
| META PLATFORMS INC CL A | 8,398 | 52,807 |
| MICROSOFT CORP | 16,210 | 36,272 |
| NVIDIA CORP | 5,066 | 72,735 |
| PALO ALTO NETWORKS INC | 2,928 | 34,630 |
| SALESFORCE COM INC | 7,734 | 28,080 |
| STRYKER CORP | 25,448 | 33,390 |
| VISA INC CL A SHRS | 7,478 | 37,175 |
| ABBVIE INC | 33,105 | 40,214 |
| APPLIED MATERIALS INC | 29,757 | 38,035 |
| GOLDMAN SACHS GROUP INC | 34,120 | 50,103 |
| ELI LILLY & CO | 36,180 | 52,659 |
| RTX CORP | 33,592 | 46,950 |
| WELLS FARGO & CO | 33,679 | 41,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 71,711 | 92,970 |
| ISHARES RUSSELL 2000 ETF | AT COST | 82,744 | 101,664 |
| JANUS HENDERSON MULTI SECTOR INCOME | AT COST | 115,635 | 113,042 |
| PGIM SHORT DURATION MULTI SECTOR BOND CL Z | AT COST | 107,356 | 109,856 |
| PGIM TOTAL RETURN BOND CL Z | AT COST | 105,817 | 109,728 |
| SPDR SERIES TRUST S&P DIVIDEND ETF | AT COST | 79,483 | 85,444 |
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 57,360 | 88,270 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 53,874 | 75,210 |
| WISDOMTREE TRUST US DIV GRWTH FUND | AT COST | 56,415 | 92,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 841 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - 9324 | 96 | 96 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - 9324 | 9,037 | 9,037 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 588 | 0 | 0 | |
| FOREIGN TAX AMERIPRISE - 9324 | 409 | 409 | 0 |