| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RW BAIRD ACCOUNTS | 2025-03 | PURCHASE | 2025-12 | 4,751,131 | 4,793,680 | -42,549 | ||||
| RW BAIRD ACCOUNTS | 2025-04 | PURCHASE | 2025-12 | 1,020,796 | 1,177,497 | -156,701 | ||||
| ASSOCIATED TRUST ACCOUINT | 2025-05 | PURCHASE | 2025-12 | 1,186,583 | 1,317,519 | -130,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSOCIATED TRUST ACCOUNT 5016 | 15,570,854 | 15,570,854 | |
| BAIRD INVESTMENT ACCOUNT8174 | 3,593,514 | 7,025,914 | 7,025,914 |
| BAIRD INVESTMENT ACCOUNT 8120 | 2,259,124 | 2,259,124 | |
| BAIRD INVESTMENT ACCOUNT 9945 | 5,926,419 | 5,926,419 | |
| BMO WEALTH MANAGEMENT | 4,872 | 6,219 | 6,219 |
| 2025 ESTIMATED TAX PAYMENTS | 6,000 | 6,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FAIR MARKET VALUE DEPRECIATIO | ||||
| BANK FEES & CHARGES | 338 | 338 | ||
| CONFERENCES | 387 | 387 | ||
| DUES & SUBSCRIPTIONS | 750 | 750 | ||
| INSURANCE | 844 | 844 | ||
| INVESTMENT FEES | 142,189 | 71,095 | 71,094 | |
| MEETINGS | 1,140 | 1,140 | ||
| OFFICE SUPPLIES & SOFTWARE | 2,643 | 2,643 | ||
| PRINTING & PUBLICATIONS | 874 | 874 | ||
| TAXES/LICENSING/PERMITS | 222 | 222 | ||
| TRAVEL COSTS | 4,696 | 4,696 | ||
| WEBSITE DESIGN & MAINTENACE | 2,141 | 2,141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED MARKET APPRECIATIO | 2,582,781 | 2,582,781 |
| Description | Amount |
|---|---|
| TRANSFERS TO BENEFICIARY | 11,508,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 20,853 | 10,426 | 10,427 |