| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 2,315 | 2,315 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND- 4.5 ACRES BINGHAM PARKS | 2025-08-21 | 45,000 | |||||||
| LAND IMPROVEMENTS- BINGHAM PARK | 2025-08-21 | 13,470 | 150DB | 15.0000 | 674 | 674 | |||
| 158 BINGAM & PARKS- BUILDING | 2025-08-21 | 141,310 | S/L | 39.0000 | 1,359 | 1,359 | |||
| 158 BINGAM & PARKS RD- LAND | 2025-08-21 | 56,160 | |||||||
| EQUIPMENT | 2019-01-01 | 6,076 | 6,076 | 200DB | 5.0000 | ||||
| LAND- BINGHAM & PARKS 12.38 ACRES | 2025-08-21 | 255,072 | |||||||
| DEHUMIDIFER | 2025-08-21 | 3,775 | 200DB | 5.0000 | 755 | 755 | |||
| HEAT PUMP 3.5 TON TRANE | 2025-08-21 | 25,377 | S/L | 39.0000 | 244 | 244 | |||
| BUILDING IMPROVEMENTS | 2025-08-21 | 361,777 | S/L | 39.0000 | 3,479 | 3,479 | |||
| SECURITY SYSTEM | 2025-12-10 | 4,852 | 200DB | 5.0000 | 970 | 970 | |||
| LAND IMPROVEMENTS- LANDSCAPING | 2025-08-21 | 8,034 | 150DB | 15.0000 | 402 | 402 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 2,402,740 | 2,944,276 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 528,464 | 5,081 | 523,383 | 523,383 |
| EQUIPMENT | 14,703 | 7,801 | 6,902 | 6,902 |
| LAND IMPROVEMENTS | 21,504 | 1,076 | 20,428 | 20,428 |
| LAND | 356,232 | 356,232 | 356,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUILDING | ||||
| UTILITIES | 1,448 | 1,448 | ||
| SECURITY | 120 | 120 | ||
| REPAIRS AND MAINTENANCE | 10,047 | 10,047 | ||
| INSURANCE | 8,727 | 8,727 | ||
| EXPENSES | ||||
| BANK FEES | 30 | 30 | ||
| INSURANCE | 1,657 | 1,657 | ||
| OFFICE EXPENSE | 5,086 | 5,086 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 4,361 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN TO ENERGIZE MINISTRIES |
240,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,034 | 28,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD- ML 2348 | 723 | 723 | ||
| FEDERAL TAXES | 3,389 | 3,389 |