| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSACK AND COMPANY CPAS LLC | 8,850 | 8,850 | 8,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34,445 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER JOANS | 2012-12 | PURCHASE | 2025-06 | 1,649 | 1,649 | |||||
| COMPUTER | 2012-07 | PURCHASE | 2025-06 | 850 | 850 | |||||
| VEHICLE | 2021-04 | PURCHASE | 2025-12 | 28,000 | 53,871 | 25,306 | 51,177 | |||
| COVERED ST FIDELITY | 2025-06 | PURCHASE | 2025-12 | 6,345 | 5,802 | 543 | ||||
| COVERED LT FIDELITY | 2024-01 | PURCHASE | 2025-06 | 422,382 | 334,236 | 88,146 | ||||
| COVERED ST ARROW | 2025-06 | PURCHASE | 2025-12 | 2,001 | 1,416 | 585 | ||||
| APPLE INC NOTE | 2022-12 | PURCHASE | 2025-05 | 75,000 | 75,000 | |||||
| JP MORGAN NOTE | 2024-03 | PURCHASE | 2025-09 | 25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME PER ATTACHED | 1,878,569 | 1,878,569 |
| US CORPORATE BONDS | 100,596 | 100,596 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES PER ATTACHED | 4,906,637 | 4,906,637 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 225,291 | 225,291 | 225,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GFH RESOURCES, INC. | AT COST | 273,613 | 273,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND LEASEHOLD IMPROVEMENTS | 259,087 | 140,004 | 119,083 | 119,083 |
| Item No. | 1 |
|---|---|
| Lender's Name | AUTO LOAN |
| Lender's Title | AUTO LOAN |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 737 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,531 | 3,531 | 3,531 |
| RIGHT OF USE | 76,346 | 29,518 | 29,518 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 28,501 | 28,501 | ||
| OFFICE EXPENSE | 13,620 | 14,224 | ||
| INSURANCE | 13,564 | 10,181 | ||
| MARKETING | 18,217 | 18,217 | ||
| OTHER EXPENSE | 423 | 423 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEE INCOME | 2,803 | 2,803 | |
| INCOME OF SUBSIDIARY | 38,425 | 38,425 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 641,951 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE PAYABLE | 76,346 | 29,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,287 | 28,287 | 28,287 | |
| BOOKKEEPING SERVICE | 12,777 | 12,777 | ||
| IT | 11,087 | 11,087 | ||
| OTHER | 2,953 | 2,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 4,212 |