| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,225 | 2,612 | 2,613 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARROW ELECTRONICS 5.875% 04/10/34 | 313,338 | 313,338 |
| ASSOCIATED BANC-C | 364,087 | 364,087 |
| ATI INC. 5.875%27 | 350,000 | 350,000 |
| AVNET, INC 4.625%26 | 119,829 | 119,829 |
| AVNET, INC 6.25% 03/15/28 | 258,852 | 258,852 |
| BALL CORP 6.0% 06/15/29 | 358,750 | 358,750 |
| BANK OF AMERICA C VAR | 252,500 | 252,500 |
| BANK OF AMERICA 6.625% | 208,000 | 208,000 |
| CELANESE US HOLD 6.665% 07/15/27 | 256,875 | 256,875 |
| CITIGROUP INC | 263,750 | 263,750 |
| FISERV, INC. 3.2%26 | 149,242 | 149,242 |
| GLOBAL PAYMENTS I 4.8%26 | 200,226 | 200,226 |
| GOLDMAN SACHS CAP VAR 43 | 197,500 | 197,500 |
| HCA INC 5.875% 02/01/29 | 260,504 | 260,504 |
| JPMORGAN CHASE | 157,875 | 157,875 |
| JPMORGAN CHASE 6.5% | 103,500 | 103,500 |
| KINDER MORGAN, 5.875% 04/10/34 | 264,447 | 264,447 |
| MGIC INVESTMENT 5.25%28 | 348,662 | 348,662 |
| OCCIDENTAL PETR 6.125% 01/01/31 | 264,063 | 264,063 |
| OCEANEERING INTERNT 6.0% 02/01/28 | 352,625 | 352,625 |
| ORACLE CORP 2.8%27 | 147,087 | 147,087 |
| ORACLE CORP 6.25%32 | 259,842 | 259,842 |
| PNC FINL SVC GRO 6.2% | 101,500 | 101,500 |
| PRUDENTIAL FINL, IN 6.0% 09/01/52 | 257,060 | 257,060 |
| STANLEY BLACK & DEC 6%28 | 259,693 | 259,693 |
| THE BOEING CO 5.04%27 | 252,610 | 252,610 |
| THE GOLDMAN SACHS 7.5% | 159,000 | 159,000 |
| THE PNC FINL SER 6.25% | 103,000 | 103,000 |
| WELLS FARGO & CO 6.85% | 261,250 | 261,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM+C JPMORGAN CHASE | 75,420 | 75,420 |
| T+A AT&T INC | 100,700 | 100,700 |
| TDS+U TELEPHONE AN 6.625% PFD | 208,200 | 208,200 |
| TDS+V TELEPHONE AND DA 6% PFD | 190,500 | 190,500 |
| WFC+A WELLS FARGO | 96,750 | 96,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IWM ISHARES RUSSELL 2000 ETF | FMV | 1,881,893 | 1,881,893 |
| RSP INVSCO S&P 500 EQUAL WEIGHT ETF | FMV | 783,480 | 783,480 |
| SPY SPDR S&P 500 ETF IV | FMV | 4,865,499 | 4,865,499 |
| VEA VANGUARD FTSE DEVELOPED MARKETS ETF | FMV | 1,292,817 | 1,292,817 |
| VWO VANGUARD FTSE EMERGING MARKETS ETF | FMV | 352,666 | 352,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,187 | 0 | 3,187 | |
| LEGAL | 431 | 216 | 215 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,213,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,500 | 12,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 36,137 | 0 | 0 |