| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 250 | 0 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC SER G MTN | 250,000 | 251,380 |
| GOLDMAN SACHS GROUP INC SER N MTN | 250,000 | 251,252 |
| BANK OF AMERICA CORP SER N MTN | 250,000 | 277,339 |
| BANK OF AMERICA CORP SER N MTN | 199,718 | 207,849 |
| GOLDMAN SACHS GROUP INC SER N MTN | 250,000 | 263,355 |
| INTERNATIONAL BUS MACH CORP | 97,838 | 102,804 |
| MORGAN STANLEY SER I MTN | 250,321 | 262,897 |
| ARBOR REALTY TRUST INC | 50,535 | 24,861 |
| CAPITAL ONE NATL ASSN VA CD | 250,000 | 257,440 |
| HUDSON PAC PPTYS INC | 59,039 | 7,094 |
| CIBC BK USA CD | 250,000 | 253,962 |
| JPMORGAN CHASE &CO SER E B | 250,000 | 259,056 |
| CITIGROUP INC SER N MTN | 250,000 | 248,952 |
| AMERICOLD REALTY TRUST INC | 53,790 | 51,440 |
| CFG CMNTY BK LUTHERVILLE MD | 248,630 | 250,505 |
| CAPITAL ONE NATL ASSN VA CD | 250,000 | 259,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC COM USD1(T) | 44,100 | 57,939 |
| VANGUARD INDEX FDS VANGUARD VALUE | 23,317 | 31,555 |
| GLOBAL X FDS US PFD ETF | 30,119 | 24,161 |
| ARCHER DANIELS MIDLAND CO | 34,677 | 31,914 |
| BANK AMERICA CORP | 84,169 | 119,987 |
| BERKSHIRE HATHAWAY INC | 44,979 | 75,398 |
| BLACKSTONE INC | 23,478 | 35,360 |
| BAUSCH HEALTH COMPANIES INC | 33,527 | 10,425 |
| BOEING CO | 124,078 | 193,888 |
| CANADIAN PACIFIC RAILWAY LTD | 64,192 | 67,218 |
| CAMPBELL SOUP CO | 60,545 | 38,055 |
| CELANESE CORP | 21,526 | 6,753 |
| CEMEX SAB DE | 53,712 | 117,364 |
| CHEVRON CORP | 26,345 | 31,288 |
| CITIGROUP INC | 41,988 | 96,101 |
| CONSTELLATION BRANDS INC | 27,399 | 18,041 |
| DELL TECHNOLOGIES INC | 39,717 | 95,894 |
| ELLINGTON FINANCIAL INC | 34,065 | 30,967 |
| EXXON MOBIL CORP | 25,987 | 41,526 |
| FRANCO NEV CORP | 13,163 | 21,356 |
| FREEPORT - MCMORAN INC | 71,789 | 107,208 |
| GENERAL DYNAMICS CORP | 22,441 | 36,407 |
| HP INC | 42,578 | 30,144 |
| INTERNATIONAL BUS MACH CORP | 75,711 | 171,236 |
| JPMORGAN CHASE & CO | 38,731 | 88,659 |
| KUERIG DR PEPPER INC | 32,909 | 24,683 |
| KRAFT HEINZ CO | 79,300 | 56,712 |
| MERCK & CO INC | 44,408 | 58,865 |
| NUTRIEN LTD | 28,171 | 26,080 |
| OCCIDENTAL PETE CORP | 121,858 | 105,342 |
| PEPSICO INC | 84,943 | 80,621 |
| PFIZER INC | 55,506 | 30,442 |
| SMUCKER JM CO | 89,328 | 66,747 |
| SYSCO CORP | 24,876 | 24,384 |
| 3M CO | 91,609 | 118,775 |
| UBER TECHNOLOGIES INC | 52,802 | 130,736 |
| VERIZON COMMUNICATIONS INC | 90,361 | 83,225 |
| VODAFONE GROUP SPON ADR | 70,276 | 67,171 |
| WELLS FARGO CO | 46,276 | 82,098 |
| WHEATON PRECIOUS METALS CORP | 20,354 | 60,514 |
| ZOETIS INC | 53,970 | 38,831 |
| VANGUARD COMMODITY STRATEGY FD ADMIRAL | 64,229 | 51,269 |
| CROSSFIRST SHARES | 500,000 | 500,000 |
| ISHARES TRUST IBONDS DEC 2033 TERM | 213,654 | 213,567 |
| ISHARES TR IBONDS DEC 2032 | 213,370 | 213,729 |
| ISHARES TRUST IBONDS DEC 2031 TERM | 159,892 | 160,739 |
| ISHARES TR IBONDS DEC 2030 | 159,417 | 159,827 |
| ISHARES TRUST IBONDS DEC 2034 TERM | 319,925 | 319,461 |
| CHUBB LIMITED COM NPV | 54,093 | 63,705 |
| CONOCOPHILLIPS COM | 56,445 | 53,741 |
| SIRIUSXM HOLDINGS INC | 34,115 | 31,334 |
| SOLVENTUM CORP | 16,088 | 14,105 |
| SOUNDHOUND AI INC | 5,079 | 9,970 |
| AMPLIFY ETF TR CWP ENHANCED DIV | 117,493 | 138,438 |
| INVESCO EXCHANGE TRADED FD TR S&P | 201,430 | 263,721 |
| PACER FDS TR US CASH COWS 100 | 100,939 | 124,988 |
| VANGUARD INDEX FUNDS S&P 500 ETF USD | 126,274 | 171,440 |
| JANUS DETROIT STR TR HENDRSON AAA | 52,031 | 52,632 |
| FIRST TR EXCHANGE-TRADED FD | 33,102 | 32,132 |
| ALPHABET INC CAP STK | 30,422 | 62,932 |
| BRUKER CORP | 44,851 | 51,987 |
| CAPITOL FEDERAL FINANCIAL INC | 71,557 | 88,790 |
| CONSTELLATION ENERGY CORP | 39,622 | 70,910 |
| DRAFTKINGS INC NEW | 31,180 | 34,460 |
| FEDEX CORP COM USD0.10 | 21,793 | 29,243 |
| INTEL CORP COM USD0.001 | 49,965 | 92,250 |
| L3HARRIS TECHNOLOGIES INC | 44,182 | 59,499 |
| LEIDOS HOLDINGS INC | 69,682 | 90,998 |
| LINEAGE INC | 55,116 | 36,079 |
| MICROSOFT CORP | 73,794 | 97,239 |
| NUCOR CORP | 33,283 | 49,315 |
| PAYPAL HLDGS INC | 32,070 | 29,257 |
| RTX CORPORATION | 19,902 | 39,880 |
| REGENERON PHARMACEUTICALS INC | 89,110 | 116,274 |
| ROCKWELL AUTOMATION INC | 24,963 | 39,347 |
| ROYAL GOLD INC | 62,269 | 71,305 |
| H2O AMERICA | 36,901 | 27,198 |
| SLB LIMITED TRADING | 43,176 | 41,334 |
| THERMO FISHER SCIENTIFIC INC | 70,460 | 87,104 |
| UNION PAC CORP | 64,491 | 70,621 |
| UNITED PARCEL SERVICE INC | 21,051 | 20,903 |
| UNITEDHEALTH GROUP INC | 85,528 | 100,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ALLIANCE TOWER FUND V.1 | FMV | 527,490 | 527,490 |
| INVESTMENT IN TEXAS STOCK EXCHANGE | FMV | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| BOOK - TAX TIMING DIFFERENCE | 473,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 105 | 105 | 0 | 0 |
| OTHER DEDUCTIONS FROM PASSTHROUGH | 0 | 9 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY LOSS - ALLIANCE TOWER V.1 | 0 | -4,011 | 0 |
| RENTAL LOSS - ALLIANCE TOWER V.1 | 0 | -471,072 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 17,008 | 17,008 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,586 | 0 | 0 | 0 |
| FOREIGN TAXES | 485 | 485 | 0 | 0 |