| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 800 | 400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLACKROCK HIGH YIELD | 2020-05 | PURCHASE | 2025-04 | 957 | 971 | -14 | ||||
| BRIDGE BUILDER LARGE VALUE | 2018-01 | PURCHASE | 2025-01 | 3,946 | 3,785 | 161 | ||||
| BRIDGE BUILDER LARGE GROWTH | 2019-12 | PURCHASE | 2025-07 | 4,457 | 1,249 | 3,208 | ||||
| BRIDGE BUILDER CORE PLUS | 2018-01 | PURCHASE | 2025-04 | 1,935 | 2,249 | -314 | ||||
| BRIDGE BUILDER INTL EQUITY | 2018-01 | PURCHASE | 2025-06 | 7,759 | 6,464 | 1,295 | ||||
| DFA INTL SMALL CO | 2020-09 | PURCHASE | 2025-12 | 4,306 | 2,930 | 1,376 | ||||
| EATON VANCE INC FUND | 2017-11 | PURCHASE | 2025-04 | 2,108 | 2,381 | -273 | ||||
| ISHARES RUSS 2000 VALUE | 2018-01 | PURCHASE | 2025-12 | 1,756 | 1,274 | 482 | ||||
| ISHARES RUSS 1000 | 2017-11 | PURCHASE | 2025-12 | 6,417 | 2,611 | 3,806 | ||||
| ISHARES RUSS MIDCAP | 2018-01 | PURCHASE | 2025-01 | 1,020 | 582 | 438 | ||||
| ISHARES CORE MSCI EAFE | 2019-03 | PURCHASE | 2025-06 | 5,496 | 4,100 | 1,396 | ||||
| VANGUARD VALUE ETF | 2018-07 | PURCHASE | 2025-12 | 2,018 | 1,175 | 843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSITS | FMV | 40,000 | 40,000 |
| GS FINL SQUARE GOV'T FUND | FMV | 3,025 | 7,985 |
| BLACKROCK HIGH YIELD BOND | FMV | 16,580 | 16,746 |
| BRIDGE BUILDER LARGE VALUE | FMV | 31,780 | 40,992 |
| BRIDGE BUILDER LARGE GROWTH | FMV | 49,544 | 66,047 |
| BRIDGE BUILDER SMALLMID GROWTH | FMV | 20,953 | 24,502 |
| BRIDGE BUILDER CORE PLUS BOND | FMV | 198,040 | 179,827 |
| BRIDGE BUILDER INTL EQUITY | FMV | 47,421 | 58,095 |
| DFA INTL SMALL CO | FMV | 11,446 | 16,896 |
| EATON VANCE INC FUND BOSTON | FMV | 26,034 | 24,852 |
| ISHARES RUSS 2000 VALUE ETF | FMV | 10,943 | 24,282 |
| ISHARES RUSS 1000 ETF | FMV | 28,474 | 65,725 |
| ISHARES RUSS MID CAP ETF | FMV | 18,800 | 32,250 |
| ISHARES CORE US AGGREGATE BOND FUND | FMV | 72,471 | 64,023 |
| ISHARES CORE MSCI EAFE | FMV | 37,266 | 58,507 |
| MFS CORPORATE BOND | FMV | 75,963 | 79,152 |
| TRP INTL BOND | FMV | 16,336 | 16,117 |
| VANGUARD VALUE ETF | FMV | 12,790 | 24,829 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAX RECEIVABLE | 455 | 34 | 34 |
| ACCRUED INTEREST | 800 | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,784 | |||
| INVESTMENT PROGRAM FEES | 10,228 | 10,228 | ||
| DUES | 250 | |||
| WEBSITE | 398 | |||
| SUPPLIES | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 421 |