| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | 6,533 | 30,291 |
| 46432F859 ISHARES CORE 1-5 YEA | 6,134 | 6,386 |
| 46432F396 ISHARES EDGE MSCI US | 3,236 | 7,259 |
| 92189H201 VANECK INTERMEDIATE | 20,315 | 20,703 |
| 464287598 ISHARES RUSSELL 1000 | 13,747 | 32,603 |
| 464288158 ISHARES SHORT-TERM N | 6,637 | 6,722 |
| 46434V274 ISHARES INTERNATIONA | 4,630 | 8,154 |
| 464286525 ISHARES EDGE MSCI MI | 8,792 | 16,625 |
| 922042718 VANGUARD INTL EQUTY | 3,608 | 5,303 |
| 808524870 SCHWAB U.S. TIPS ETF | 6,866 | 7,258 |
| 46432F388 ISHARES EDGE MSCI US | 9,713 | 17,228 |
| 46432F339 ISHARES EDGE MSCI US | 6,593 | 20,855 |
| 464287804 ISHARES CORE S&P SMA | 9,370 | 16,224 |
| 46138E784 INVESCO EMERGING MAR | 3,214 | 3,704 |
| 25434V880 DIMENSIONAL WORLD EX | 3,956 | 5,630 |
| 921908844 VANGUARD DIVIDEND AP | 2,789 | 9,670 |
| 922042858 VANGUARD FTSE EMERGI | 5,139 | 8,064 |
| 921943858 VANGUARD FTSE DEVELO | 16,316 | 27,862 |
| 808524870 SCHWAB U.S. TIPS ETF | 221,580 | 234,225 |
| 921943858 VANGUARD FTSE DEVELO | 533,424 | 926,867 |
| 464286525 ISHARES EDGE MSCI MI | 316,854 | 572,731 |
| 464288158 ISHARES SHORT-TERM N | 115,892 | 117,797 |
| 46432F388 ISHARES EDGE MSCI US | 340,185 | 583,153 |
| 46432F339 ISHARES EDGE MSCI US | 190,553 | 583,744 |
| 46138E784 INVESCO EMERGING MAR | 111,424 | 129,224 |
| 922042718 VANGUARD INTL EQUTY | 107,930 | 177,873 |
| 464287226 ISHARES CORE U.S. AG | 135,989 | 138,334 |
| 922042858 VANGUARD FTSE EMERGI | 162,310 | 253,371 |
| 464287804 ISHARES CORE S&P SMA | 326,861 | 577,585 |
| 46434V613 ISHS TRST ISHS CORE | 414,768 | 441,432 |
| 46434V274 ISHARES INTERNATIONA | 158,394 | 263,646 |
| 464287614 ISHARES RUSSELL 1000 | 122,814 | 888,857 |
| 25434V880 DIMENSIONAL WORLD EX | 327,180 | 455,569 |
| 921937827 VANGUARD SHORT TERM | 25,743 | 26,244 |
| 92189H201 VANECK INTERMEDIATE | 94,563 | 99,036 |
| 46432F396 ISHARES EDGE MSCI US | 105,834 | 239,046 |
| 464287598 ISHARES RUSSELL 1000 | 320,925 | 1,073,365 |
| 921908844 VANGUARD DIVIDEND AP | 83,560 | 305,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288638 ISHARES INTERMEDIATE | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F396 ISHARES EDGE MSCI US | |||
| 46432F859 ISHARES CORE 1-5 YEA | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 46138E784 INVESCO EMERGING MAR | |||
| 922042718 VANGUARD INTL EQUTY | |||
| 464286525 ISHARES EDGE MSCI MI | |||
| 46432F339 ISHARES EDGE MSCI US | |||
| 922042858 VANGUARD INTL EQTY I | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 46434V274 ISHARES EDGE MSCI | |||
| 46432F388 ISHARES EDGE MSCI US | |||
| 921937827 VANGUARD SHORT-TERM | |||
| 808524870 SCHWAB US TIPS ETF | |||
| 46434V613 ISHARES CORE TOTAL U | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 00203H446 AQR LONG-SHORT EQUIT | |||
| 25434V880 DIMENSIONAL WORLD EX | |||
| 78468R622 SPDR BLOOMBERG BARCL | |||
| 464288158 ISHARES SHORT-TERM N | |||
| 78468R739 SPDR NUVEEN BARCLAYS | |||
| 922907746 VANGUARD TAX-EXEMPT | |||
| 92189H201 VANECK VECTORS | |||
| 00203H446 AQR LONG SHORT EQUIT | AT COST | 108,086 | 142,765 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 59,242 | 35,545 | 23,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 490 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,452 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,677 | 3,677 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,198 | 1,198 | 0 |