| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHUMSMITH+BROWN | 6,080 | 3,040 | 0 | 3,040 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PALMER SWUARE INCOME PL INSTL | 84,165 | 84,722 |
| DODGE & COX INCOME CL I | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FULLER & THALER BEHV SMALL CAP | 8,231 | 11,811 |
| COHEN & STEERS REAL ESTATE SEC | 0 | 0 |
| GOLDMAN SACHS GQG PRTNRS INTL | 43,678 | 55,168 |
| AMERICAN NEW WORLD FUND F3 | 0 | 0 |
| HARRISON STREET REAL ESTATE FD | 18,828 | 17,967 |
| HARRISON STREET REAL ASSETS CL | 10,947 | 11,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR GLB INFRASTR ETF | AT COST | 7,374 | 9,695 |
| ISHARES MSCI EMR MRK EX CHNA | AT COST | 14,519 | 17,080 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 56,030 | 67,011 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 52,792 | 78,150 |
| VANGUARD INTL EQUITY INDX FDS | AT COST | 14,825 | 21,074 |
| VANGUARD INTL EQUITY INDX VGK | AT COST | 2,385 | 2,425 |
| VANGUARD INDX FUNDS S&P 500 | AT COST | 62,247 | 100,968 |
| VANGUARD SM CAP VALUE ETF | AT COST | 9,079 | 12,707 |
| VANGUARD MIDCAP INDEX FND | AT COST | 59,082 | 82,713 |
| VANGUARD INDX FDS VNGRD GROWTH | AT COST | 69,378 | 124,892 |
| VANGUARD INTL EQUITY INDX FDS | AT COST | 6,234 | 6,191 |
| ISHARES CORE US AGG BND ETF | AT COST | 80,462 | 85,997 |
| J P MORGAN EXCHANGE TRADED FD | AT COST | 43,008 | 44,320 |
| VANGUARD REAL ESTATE ETF | AT COST | 21,474 | 24,600 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENT | 770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,090 | 5,090 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 461 | 461 | 0 | 0 |