| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,640 | 0 | 7,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EQTY DIVIDEND | AT COST | 139,997 | 143,212 |
| DOUBLELINE TOTAL RETURN | AT COST | 176,361 | 180,862 |
| GS GQG PARTNERS | AT COST | 88,711 | 89,335 |
| ISHARES RUSSELL 1000 - GROWTH | AT COST | 175,568 | 245,643 |
| ISHARES RUSSELL 1000 - VALUE | AT COST | 237,136 | 280,594 |
| ISHARES US TREASURY BOND | AT COST | 278,256 | 283,346 |
| ISHARES INC CORE MSCI | AT COST | 59,887 | 77,437 |
| ISHARES TR CORE MSCI | AT COST | 84,149 | 101,780 |
| MFS VALUE FD CL I | AT COST | 138,518 | 137,689 |
| PIMCO INVESTMENT GRADE | AT COST | 212,905 | 220,092 |
| VANGUARD MORTGAGE-BACKED | AT COST | 50,958 | 52,965 |
| VANGUARD RUSSELL 1000 ET | AT COST | 189,720 | 219,881 |
| VANGUARD TOTAL INTERNATL | AT COST | 76,848 | 75,911 |
| VANGUARD INTERMEDIATE | AT COST | 62,794 | 65,828 |
| NOMURA SMALL CAP CORE | AT COST | 133,456 | 146,482 |
| ISH USD HIGH YIELD | AT COST | 51,654 | 52,316 |
| AVANTIS EMERGING MARKETS | AT COST | 63,767 | 77,405 |
| CAUSEWAY INTERNATIONAL | AT COST | 67,022 | 84,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 316 | 0 | 316 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 43 |
| FEDERAL TAXES | 14,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 240 | 0 | 240 | |
| FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF ASSETS | 1,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,328 | 25,328 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 899 | 899 | 0 |