| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 25,320 | 25,320 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHEV SILVERADO 2023 | 2023-07-11 | 61,367 | 9,205 | S/L | 10.0000 | 6,137 | |||
| KUBOTA MX55400 | 2024-12-03 | 34,500 | 288 | S/L | 10.0000 | 3,450 | |||
| MTL AUGER LC 300 | 2024-10-28 | 3,800 | 63 | S/L | 10.0000 | 380 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROBERT W BAIRD | 2020-01 | PURCHASE | 2025-06 | 2,283,151 | 2,283,151 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 99,667 | 19,523 | 80,144 | 90,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 4,932 | 4,932 | ||
| PROGRAM EXPENSES | 185,197 | 185,197 | ||
| VEHICLE EXPENSE | 10,389 | 10,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 102,687 | 102,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,497 | 13,497 | ||
| IRS DETERMINATION FEE | 3,500 | 3,500 |