| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TTL BD MKT IDX-ADM | 1,529,094 | 1,553,883 |
| ISHARES 7-10 YEAR TREASURY B | 309,620 | 303,962 |
| BLACKROCK HIGH YIELD-K | 143,526 | 143,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET HEALTHCARE SELEC | 50,123 | 59,908 |
| STATE STREET CONSUMER STAPLES | 17,069 | 16,390 |
| STATE STREET CONSUMER DISCRETI | 32,830 | 37,972 |
| STATE STREET ENERGY SELECT SEC | 10,859 | 15,023 |
| STATE STREET FINANCIAL SELECT | 99,856 | 123,068 |
| STATE STREET INDUSTRIAL SELECT | 47,202 | 52,431 |
| STATE STREET COMMUNICATOR SER | 31,592 | 38,965 |
| STATE STREET UTILITIES & SELECT | 50,552 | 53,191 |
| VANGUARD INFO TECH ETF | 110,860 | 152,264 |
| VANGUARD FTSE EUROPE ETF | 374,752 | 485,022 |
| ISHARES MSCI JAPAN ETF | 114,281 | 144,121 |
| ISHARES MSCI CANADA ETF | 29,230 | 47,674 |
| ISHARES CORE MSCI DEV MKTS | 88,787 | 107,306 |
| INVESCO QQQ TRUST SERIES 1 | 186,778 | 280,740 |
| ISHARES MSCI PACIFIC EX JAPA | 64,571 | 70,810 |
| ISHARES CORE MSCI EMERGING | 448,911 | 567,404 |
| FIDELITY INTL INDX-INST PRM | 323,396 | 457,131 |
| FIDELITY 500 INDEX-INST PRM | 1,348,040 | 2,564,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 83,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,957 | 33,957 | 0 |